Wall Street Experts
ver. ZuMIgo(08/25)
The Henderson Smaller Companies Investment Trust plc
Rachunek Zysków i Strat
Przychody TTM (mln): 76
EBIT TTM (mln): 72
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
63 |
45 |
72 |
104 |
-63 |
-88 |
63 |
98 |
-11 |
128 |
80 |
96 |
-6 |
155 |
108 |
-49 |
-56 |
369 |
-172 |
-109 |
100 |
Przychód Δ r/r |
0.0% |
-27.7% |
57.8% |
45.1% |
-160.8% |
39.3% |
-171.2% |
57.0% |
-111.1% |
-1273.2% |
-37.3% |
19.5% |
-106.5% |
-2563.9% |
-30.0% |
-145.3% |
14.4% |
-756.9% |
-146.5% |
-36.8% |
-192.5% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
102.3% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
62 |
44 |
70 |
100 |
-63 |
-88 |
62 |
95 |
-12 |
130 |
82 |
98 |
-4 |
156 |
109 |
-48 |
-55 |
370 |
-171 |
-106 |
97 |
EBIT Δ r/r |
0.0% |
-28.6% |
58.2% |
43.6% |
-163.1% |
39.6% |
-170.1% |
54.8% |
-112.9% |
-1151.6% |
-36.5% |
19.1% |
-104.3% |
-3757.4% |
-29.8% |
-144.3% |
14.3% |
-768.8% |
-146.1% |
-37.9% |
-192.0% |
EBIT (%) |
98.0% |
96.8% |
97.1% |
96.1% |
99.7% |
99.9% |
98.4% |
97.0% |
113.1% |
101.4% |
102.6% |
102.2% |
67.7% |
100.5% |
100.7% |
98.5% |
98.4% |
100.2% |
99.3% |
97.6% |
97.1% |
Koszty finansowe (mln) |
2 |
2 |
3 |
3 |
3 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
1 |
1 |
1 |
1 |
1 |
2 |
3 |
4 |
EBITDA (mln) |
62 |
44 |
70 |
100 |
-63 |
-88 |
62 |
95 |
-12 |
130 |
82 |
98 |
-4 |
156 |
109 |
-3 |
-3 |
-3 |
-4 |
-7 |
0 |
EBITDA(%) |
98.0% |
96.8% |
97.1% |
96.1% |
99.7% |
99.9% |
98.4% |
97.0% |
113.1% |
101.4% |
102.6% |
102.2% |
67.7% |
100.5% |
100.7% |
5.8% |
5.2% |
-0.8% |
2.2% |
6.1% |
0.0% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-3 |
0 |
0 |
0 |
0 |
-0 |
Zysk Netto (mln) |
59 |
42 |
67 |
97 |
-66 |
-90 |
60 |
93 |
-15 |
128 |
80 |
96 |
-7 |
154 |
108 |
-50 |
-57 |
369 |
-173 |
-109 |
93 |
Zysk netto Δ r/r |
0.0% |
-30.0% |
61.4% |
44.4% |
-168.3% |
36.7% |
-165.9% |
56.8% |
-115.7% |
-973.5% |
-37.4% |
19.6% |
-107.1% |
-2375.3% |
-30.1% |
-146.3% |
13.9% |
-749.0% |
-146.8% |
-36.7% |
-185.4% |
Zysk netto (%) |
94.5% |
91.4% |
93.5% |
93.1% |
104.6% |
102.6% |
95.0% |
94.8% |
133.8% |
99.6% |
99.4% |
99.5% |
107.9% |
99.6% |
99.4% |
101.5% |
101.0% |
99.8% |
100.4% |
100.7% |
93.0% |
EPS |
0.51 |
0.38 |
0.66 |
1.05 |
-0.79 |
-1.15 |
0.79 |
1.25 |
-0.2 |
1.71 |
1.07 |
1.28 |
-0.0908 |
2.07 |
1.44 |
-0.67 |
-0.76 |
4.93 |
-2.31 |
-1.46 |
1.25 |
EPS (rozwodnione) |
0.51 |
0.38 |
0.66 |
1.05 |
-0.79 |
-1.15 |
0.79 |
1.25 |
-0.2 |
1.71 |
1.07 |
1.28 |
-0.0908 |
2.07 |
1.44 |
-0.67 |
-0.76 |
4.93 |
-2.31 |
-1.46 |
1.25 |
Ilośc akcji (mln) |
117 |
109 |
101 |
92 |
83 |
78 |
75 |
75 |
75 |
75 |
75 |
75 |
75 |
75 |
75 |
75 |
75 |
75 |
75 |
75 |
75 |
Ważona ilośc akcji (mln) |
117 |
109 |
101 |
92 |
83 |
78 |
75 |
75 |
75 |
75 |
75 |
75 |
75 |
75 |
75 |
75 |
75 |
75 |
75 |
75 |
75 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |