HSBC Holdings plc

Rachunek Zysków i Strat





Przychody TTM (mln): 68 146
EBIT TTM (mln): 29 297
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 186 278 41,707 62,179 69,505 80,643 104,843 111,063 76,239 76,264 83,461 75,521 78,548 73,732 72,239 61,136 64,132 63,766 70,861 63,223 64,236 67,013 63,019 67,606
Przychód Δ r/r 0.0% 0.0% inf% 49.8% 14895.1% 49.1% 11.8% 16.0% 30.0% 5.9% -31.4% 0.0% 9.4% -9.5% 4.0% -6.1% -2.0% -15.4% 4.9% -0.6% 11.1% -10.8% 1.6% 4.3% -6.0% 7.3%
Marża brutto 0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) 12,036 13,242 27,516 21,908 26,264 36,982 48,934 63,173 77,903 58,142 27,585 37,014 43,283 38,294 36,622 33,846 31,951 59,836 63,776 37,712 12,022 7,907 18,130 39,342 29,322 0
EBIT Δ r/r 0.0% 10.0% 107.8% -20.4% 19.9% 40.8% 32.3% 29.1% 23.3% -25.4% -52.6% 34.2% 16.9% -11.5% -4.4% -7.6% -5.6% 87.3% 6.6% -40.9% -68.1% -34.2% 129.3% 117.0% -25.5% -100.0%
EBIT (%) 0.0% 0.0% 14817.9% 7876.7% 63.0% 59.5% 70.4% 78.3% 74.3% 52.4% 36.2% 48.5% 51.9% 50.7% 46.6% 45.9% 44.2% 97.9% 99.4% 59.1% 17.0% 12.5% 28.2% 58.7% 46.5% 0.0%
Koszty finansowe (mln) 0 0 20,536 13,135 14,370 19,372 28,760 41,393 54,564 48,738 21,366 18,904 22,343 19,030 15,653 16,250 14,658 12,601 12,819 19,120 24,233 14,178 9,699 22,449 65,072 75,898
EBITDA (mln) 13,651 14,533 28,809 23,944 29,449 39,032 51,147 64,925 79,976 70,642 30,123 39,710 46,203 40,825 38,917 36,164 34,157 23,958 30,767 39,645 22,541 13,148 22,416 43,215 32,788 0
EBITDA(%) 0.0% 0.0% 15514.3% 8608.7% 70.6% 62.8% 73.6% 80.5% 76.3% 63.6% 39.5% 52.1% 55.4% 54.1% 49.5% 49.0% 47.3% 39.2% 48.0% 62.2% 31.8% 20.8% 34.9% 64.5% 52.0% 0.0%
Podatek (mln) 3,294 3,343 1,985 2,535 3,122 4,685 5,093 5,215 3,757 2,809 385 4,846 3,928 5,315 4,765 3,975 3,771 3,666 5,288 4,865 4,639 2,678 4,213 858 5,789 7,310
Zysk Netto (mln) 8,742 9,900 4,984 6,242 8,779 12,918 15,081 15,789 19,133 5,728 5,834 13,159 16,797 14,027 16,204 13,688 13,522 2,479 10,798 13,727 7,383 5,229 13,917 15,559 23,533 23,979
Zysk netto Δ r/r 0.0% 13.2% -49.7% 25.2% 40.6% 47.1% 16.7% 4.7% 21.2% -70.1% 1.9% 125.6% 27.6% -16.5% 15.5% -15.5% -1.2% -81.7% 335.6% 27.1% -46.2% -29.2% 166.2% 11.8% 51.3% 1.9%
Zysk netto (%) 0.0% 0.0% 2683.9% 2244.2% 21.0% 20.8% 21.7% 19.6% 18.2% 5.2% 7.7% 17.3% 20.1% 18.6% 20.6% 18.6% 18.7% 4.1% 16.8% 21.5% 10.4% 8.3% 21.7% 23.2% 37.3% 35.5%
EPS 4.58 4.95 2.35 2.92 4.32 5.14 5.93 6.1 7.19 1.79 1.7 3.65 4.6 3.7 4.2 3.45 3.25 0.35 2.4 3.45 1.48 0.97 3.12 3.61 5.76 6.24
EPS (rozwodnione) 4.58 4.88 2.31 2.88 4.32 5.1 5.88 6.06 7.1 1.79 1.7 3.6 4.55 3.7 4.2 3.45 3.2 0.35 2.4 3.43 1.48 0.96 3.1 3.59 5.72 1.26
Ilośc akcji (mln) 1,904 2,014 2,147 2,176 2,392 2,503 2,533 2,573 2,650 2,711 3,255 3,481 3,540 3,625 3,706 3,792 3,876 3,951 3,994 3,979 4,032 4,034 4,039 3,970 3,896 3,671
Ważona ilośc akcji (mln) 1,904 2,035 2,213 2,247 2,419 2,537 2,564 2,598 2,676 2,711 3,255 3,527 3,584 3,654 3,731 3,811 3,903 3,969 4,014 3,997 4,047 4,048 4,060 3,997 3,920 18,151
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD