Rok finansowy |
2006 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
0.039944 |
0.039944 |
4.240721 |
5.335835 |
1.672084 |
0.352292 |
0.160957 |
10.705996 |
15.761365 |
10.242224 |
14.131 |
27.247 |
23.917 |
49.451 |
59.085 |
57.474 |
98.329 |
157.023 |
311.755 |
388 971 000.0 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
0.0 |
0.00245 |
0.001394 |
0.000338 |
0.0 |
0.670381 |
0.026892 |
1.18601 |
8.258 |
12.494 |
15.111 |
16.608 |
22.318 |
17.343 |
37.667 |
37.168 |
172.682 |
199 320 000.0 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.00245 |
0.001394 |
0.000338 |
0.0 |
0.012548 |
0.026892 |
0.243395 |
2.657 |
7.295 |
6.215 |
6.375 |
11.934 |
11.252 |
9.076 |
10.999 |
12.444 |
12.288 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.331621 |
2.466 |
2.227 |
2.227 |
2.227 |
0.332 |
0.332 |
0.332 |
0.332 |
0.332 |
0.332 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.610994 |
3.135 |
2.972 |
2.86 |
3.059 |
2.337 |
1.939 |
17.126 |
25.837 |
162.044 |
186.7 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.942615 |
5.601 |
5.199 |
5.087 |
5.286 |
2.669 |
2.271 |
17.458 |
26.169 |
162.376 |
185 281 000.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.081322 |
0.84 |
2.921 |
1.624 |
1.964 |
2.731 |
2.662 |
4.518 |
6.388 |
36.489 |
116 373 000.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.507 |
4.947 |
7.715 |
3.82 |
11.133 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
0.039944 |
0.039944 |
4.240721 |
5.333385 |
1.67069 |
0.351954 |
0.160957 |
10.035615 |
15.734473 |
9.056214 |
5.873 |
14.753 |
8.806 |
32.843 |
36.767 |
40.131 |
60.662 |
118.26 |
139.073 |
189 651 000.0 |
Środki pieniężne i Inwestycje |
0.039944 |
0.039944 |
3.706369 |
5.111031 |
1.589773 |
0.291462 |
0.14616 |
10.035615 |
15.579309 |
8.211492 |
2.685 |
8.853 |
4.019 |
28.058 |
29.949 |
32.556 |
50.67 |
96.27 |
82.766 |
47 247 000.0 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.372735 |
1.412 |
1.841 |
2.249 |
1.834 |
3.301 |
3.962 |
4.217 |
6.541 |
10.867 |
10 702 000.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.150264 |
0.15 |
0.2 |
0.2 |
21.42 |
25.2 |
28.455 |
8.503 |
5.589 |
8.681 |
47 246 952.753 |
Środki pieniężne i inne aktywa pieniężne |
0.039944 |
0.039944 |
3.706369 |
5.111031 |
1.589773 |
0.291462 |
0.14616 |
10.035615 |
15.579309 |
8.211492 |
2.685 |
8.853 |
4.019 |
6.638 |
4.749 |
4.101 |
42.167 |
96.27 |
74.085 |
47.247 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.69634 |
0.698342 |
0.681014 |
0.073632 |
0.218612 |
0.709559 |
0.261924 |
0.786675 |
3.407 |
3.538 |
3.885 |
6.25 |
7.409 |
3.932 |
5.174 |
18.632 |
21.424 |
38.762 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.430479 |
0.0 |
0.0 |
0.024112 |
0.021 |
4.431 |
0.598 |
3.249 |
2.408 |
4.486 |
0.28 |
0.723 |
0.806 |
0.497 |
Zobowiązania krótkoterminowe |
0.00495 |
0.00495 |
0.750241 |
0.763993 |
1.094873 |
0.335035 |
1.860962 |
0.709559 |
0.650627 |
1.560268 |
5.374 |
9.905 |
5.774 |
11.901 |
12.284 |
10.799 |
9.722 |
18.632 |
49.344 |
91 343 000.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.08 |
0.1 |
0.0 |
0.0 |
0.001683 |
0.065 |
0.091 |
0.029 |
0.119 |
0.057 |
0.066 |
0.016 |
0.113 |
0.075 |
0.044 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.69634 |
0.698342 |
0.681014 |
1.055479 |
1.749091 |
0.286686 |
0.261924 |
0.531782 |
10.142 |
10.91 |
15.528 |
12.799 |
19.383 |
19.847 |
77.676 |
111.506 |
192.409 |
228 331 000.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.047 |
0.936 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.04308 |
0.022 |
1.776 |
1.318 |
0.72 |
7.0 |
7.257 |
6.302 |
8.055 |
6.524 |
9.289 |
Zobowiązania ogółem |
0.00495 |
0.00495 |
0.750241 |
0.763993 |
1.094873 |
1.390514 |
1.860962 |
0.709559 |
0.650627 |
2.09205 |
15.516 |
20.815 |
21.302 |
24.7 |
31.667 |
30.646 |
87.398 |
130.138 |
241.753 |
319 674 000.0 |
Kapitał własny |
0.034994 |
0.034994 |
3.49048 |
4.571842 |
0.577211 |
(1.038222) |
(1.700005) |
9.996437 |
15.110738 |
8.150174 |
(1.385) |
6.432 |
2.615 |
24.751 |
27.418 |
26.828 |
10.931 |
26.885 |
70.002 |
69 297 000.0 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.293) |
(0.355) |
(0.355) |
(0.355) |
(0.355) |
(355 000.0) |
Pasywa |
0.039944 |
0.039944 |
4.240721 |
5.335835 |
1.672084 |
0.352292 |
0.160957 |
10.705996 |
15.761365 |
10.242224 |
14.131 |
27.247 |
23.917 |
49.451 |
59.085 |
57.474 |
98.329 |
157.023 |
311.755 |
388 971 000.0 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.150264 |
0.15 |
0.2 |
3.507 |
26.367 |
32.915 |
32.275 |
19.636 |
5.589 |
8.681 |
47 246 952.753 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.055479 |
1.430479 |
0.0 |
0.0 |
0.04308 |
8.358 |
13.686 |
15.326 |
15.248 |
20.991 |
23.533 |
77.956 |
104.174 |
190.502 |
228.828 |
Środki pieniężne i inne aktywa pieniężne |
0.039944 |
0.039944 |
3.706369 |
5.111031 |
1.589773 |
0.291462 |
0.14616 |
10.035615 |
15.579309 |
8.211492 |
2.685 |
8.853 |
4.019 |
6.638 |
4.749 |
4.101 |
42.167 |
96.27 |
74.085 |
47.247 |
Dług netto |
(0.039944) |
(0.039944) |
(3.706369) |
(5.111031) |
(1.589773) |
0.764017 |
1.284319 |
(10.035615) |
(15.579309) |
(8.168412) |
5.673 |
4.833 |
11.307 |
8.61 |
16.242 |
19.432 |
35.789 |
7.904 |
116.417 |
181.581 |
Ticker |
HROW |
HROW |
HROW |
HROW |
HROW |
HROW |
HROW |
HROW |
HROW |
HROW |
HROW |
HROW |
HROW |
HROW |
HROW |
HROW |
HROW |
HROW |
HROW |
HROW |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |