Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 |
|---|---|---|---|---|---|---|
| Rok finansowy | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 8 | 25 | 220 | 756 | 1,111 | 1,069 |
| Przychód Δ r/r | 0.0% | 203.4% | 794.0% | 243.3% | 47.1% | -3.8% |
| Marża brutto | 0.3% | -23.5% | 54.1% | 62.2% | 42.9% | 35.2% |
| EBIT (mln) | -12 | -29 | 102 | 423 | 435 | 337 |
| EBIT Δ r/r | 0.0% | 152.0% | -449.0% | 314.9% | 2.9% | -22.4% |
| EBIT (%) | -142.7% | -118.5% | 46.3% | 55.9% | 39.1% | 31.6% |
| Koszty finansowe (mln) | 0 | 0 | 2 | 51 | 148 | 169 |
| EBITDA (mln) | -7 | -13 | 167 | 601 | 860 | 792 |
| EBITDA(%) | -90.1% | -51.9% | 75.8% | 79.5% | 77.4% | 74.1% |
| Podatek (mln) | 0 | -4 | 17 | 75 | 66 | 36 |
| Zysk Netto (mln) | -12 | -101 | 56 | 237 | 216 | 95 |
| Zysk netto Δ r/r | 0.0% | 776.3% | -154.8% | 326.3% | -8.9% | -56.0% |
| Zysk netto (%) | -142.7% | -412.1% | 25.2% | 31.3% | 19.4% | 8.9% |
| EPS | -0.13 | -1.1 | 0.6 | 2.04 | 1.64 | 0.69 |
| EPS (rozwodnione) | -0.13 | -1.1 | 0.59 | 1.93 | 1.58 | 0.67 |
| Ilośc akcji (mln) | 92 | 92 | 93 | 105 | 118 | 125 |
| Ważona ilośc akcji (mln) | 92 | 92 | 95 | 111 | 123 | 129 |
| Waluta | USD | USD | USD | USD | USD | USD |