Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
10.312 |
11.59 |
11.937 |
9.561 |
12.212 |
25.52 |
22.604 |
61.823 |
87.257 |
136.065 |
165.09 |
186.664 |
232.428 |
229.207 |
260.413 |
579.585 |
545.49 |
528.506 |
518.193 |
515.499 |
425.627 |
384.13 |
353.98 |
630.554 |
637.984 |
369.12 |
Aktywa trwałe (mln) |
7.544 |
7.802 |
8.979 |
7.088 |
7.331 |
0.852 |
8.195 |
53.041 |
75.165 |
104.704 |
134.821 |
160.432 |
183.552 |
194.344 |
221.052 |
495.176 |
478.875 |
448.573 |
446.556 |
430.521 |
343.179 |
320.797 |
314.741 |
492.035 |
546.71 |
264.262 |
Rzeczowe aktywa trwałe netto |
7.122 |
7.264 |
8.394 |
6.469 |
6.611 |
0.635 |
3.521 |
46.513 |
61.942 |
93.083 |
125.791 |
145.392 |
161.828 |
166.838 |
185.177 |
460.263 |
445.235 |
422.76 |
420.006 |
412.638 |
329.716 |
309.358 |
302.824 |
480.462 |
488.634 |
257.704 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1.699) |
(17.435) |
(31.1) |
(35.884) |
(37.416) |
(29.578) |
(37.358) |
0.0 |
(19.008) |
(16.255) |
(4.619) |
(2.824) |
(28.008) |
0.0 |
0.0 |
0.0 |
Należności netto |
0.811 |
1.299 |
0.88 |
0.826 |
1.562 |
4.489 |
2.148 |
1.513 |
2.361 |
7.644 |
5.411 |
5.45 |
6.689 |
8.127 |
10.577 |
27.297 |
16.675 |
22.307 |
16.762 |
18.428 |
25.58 |
14.414 |
13.584 |
49.456 |
19.937 |
15.438 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.259 |
7.717 |
15.43 |
16.199 |
21.306 |
18.717 |
17.112 |
11.699 |
11.89 |
3.666 |
3.139 |
3.181 |
3.545 |
3.988 |
2.811 |
2.607 |
Aktywa obrotowe |
2.768 |
3.788 |
2.958 |
2.473 |
4.881 |
24.668 |
14.409 |
8.782 |
12.092 |
31.361 |
30.269 |
26.232 |
48.876 |
34.863 |
39.361 |
84.409 |
66.615 |
79.933 |
71.637 |
84.978 |
82.448 |
63.333 |
39.239 |
138.519 |
91.274 |
15.438 |
Środki pieniężne i Inwestycje |
1.957 |
2.489 |
2.078 |
1.647 |
3.319 |
20.179 |
12.261 |
7.206 |
6.978 |
21.013 |
18.684 |
11.568 |
37.542 |
21.888 |
16.228 |
15.125 |
17.273 |
18.866 |
15.885 |
17.832 |
9.044 |
8.041 |
2.546 |
3.009 |
7.123 |
0.0 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.092 |
0.776 |
2.165 |
4.511 |
4.065 |
4.606 |
7.604 |
34.641 |
26.17 |
20.191 |
22.847 |
30.152 |
40.072 |
33.566 |
17.714 |
78.091 |
61.952 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.252 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.656 |
1.343 |
9.078 |
3.402 |
2.33 |
0.245 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
1.957 |
2.489 |
2.078 |
1.647 |
3.319 |
19.927 |
12.261 |
7.206 |
6.978 |
21.013 |
18.684 |
11.568 |
37.542 |
21.888 |
16.228 |
13.469 |
15.93 |
9.788 |
12.483 |
15.502 |
8.799 |
8.041 |
2.546 |
3.009 |
7.123 |
0.0 |
Należności krótkoterminowe |
1.036 |
0.626 |
0.833 |
0.527 |
1.383 |
0.642 |
1.346 |
2.044 |
5.55 |
11.563 |
9.95 |
8.809 |
10.411 |
9.386 |
10.357 |
28.105 |
26.184 |
16.956 |
4.008 |
5.844 |
16.115 |
14.785 |
27.835 |
62.306 |
43.636 |
24.291 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.718 |
1.893 |
2.5 |
10.0 |
10.0 |
17.5 |
0.0 |
0.0 |
21.875 |
26.25 |
28.796 |
33.171 |
25.392 |
33.044 |
39.801 |
23.098 |
33.031 |
28.429 |
6.912 |
Zobowiązania krótkoterminowe |
1.11 |
1.066 |
1.013 |
0.712 |
1.981 |
2.271 |
3.048 |
5.613 |
9.244 |
14.978 |
20.593 |
19.501 |
33.096 |
11.046 |
10.357 |
49.98 |
52.434 |
45.752 |
54.286 |
51.813 |
64.844 |
71.21 |
64.626 |
239.602 |
157.595 |
152.903 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.5 |
0.0 |
0.0 |
0.464 |
0.0 |
5.125 |
0.0 |
0.0 |
(22.314) |
(20.872) |
0.0 |
11.294 |
2.763 |
0.0 |
0.0 |
12.826 |
123.599 |
66.316 |
97.598 |
Zobowiązania długoterminowe |
1.465 |
0.526 |
0.679 |
1.113 |
1.547 |
0.0 |
0.0 |
28.031 |
38.456 |
46.521 |
35.87 |
40.43 |
38.339 |
56.152 |
66.722 |
339.73 |
286.236 |
265.864 |
214.584 |
204.812 |
165.253 |
123.66 |
103.119 |
175.928 |
211.801 |
111.932 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.7 |
1.699 |
17.435 |
31.1 |
35.884 |
43.304 |
41.581 |
49.033 |
45.174 |
28.728 |
26.441 |
4.619 |
2.824 |
2.85 |
4.606 |
57.439 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.8 |
0.602 |
0.424 |
0.23 |
8.811 |
15.661 |
Zobowiązania ogółem |
2.575 |
1.592 |
1.692 |
1.825 |
3.528 |
2.271 |
3.048 |
33.644 |
47.7 |
61.499 |
56.463 |
59.931 |
71.435 |
67.198 |
77.079 |
389.71 |
338.67 |
311.616 |
268.87 |
256.625 |
230.097 |
194.87 |
167.745 |
415.53 |
369.396 |
264.835 |
Kapitał własny |
2.974 |
4.557 |
4.729 |
2.973 |
3.637 |
13.507 |
19.556 |
28.179 |
39.173 |
72.883 |
108.627 |
126.733 |
160.993 |
162.009 |
183.334 |
189.875 |
206.82 |
216.89 |
249.323 |
258.874 |
195.53 |
189.26 |
186.235 |
215.024 |
268.588 |
104.285 |
Udziały mniejszościowe |
4.763 |
5.441 |
5.516 |
4.763 |
5.047 |
9.742 |
0.0 |
0.0 |
0.384 |
1.683 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.0 |
4.0 |
4.0 |
4.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
10.312 |
11.59 |
11.937 |
9.561 |
12.212 |
25.52 |
22.604 |
61.823 |
87.257 |
136.065 |
165.09 |
186.664 |
232.428 |
229.207 |
260.413 |
579.585 |
545.49 |
528.506 |
518.193 |
515.499 |
425.627 |
384.13 |
353.98 |
630.554 |
637.984 |
369.12 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.252 |
0.0 |
0.0 |
0.0 |
0.0 |
6.259 |
7.717 |
15.43 |
16.199 |
21.306 |
20.373 |
18.455 |
20.777 |
15.292 |
5.996 |
3.384 |
3.181 |
3.545 |
3.988 |
2.811 |
2.607 |
Dług (mln) |
1.231 |
0.231 |
0.0 |
0.251 |
0.0 |
0.0 |
0.0 |
25.218 |
35.357 |
42.29 |
37.5 |
27.5 |
17.5 |
11.4 |
16.0 |
306.345 |
249.47 |
233.74 |
198.944 |
181.047 |
173.638 |
141.618 |
107.765 |
101.744 |
119.693 |
53.055 |
Środki pieniężne i inne aktywa pieniężne |
1.957 |
2.489 |
2.078 |
1.647 |
3.319 |
19.927 |
12.261 |
7.206 |
6.978 |
21.013 |
18.684 |
11.568 |
37.542 |
21.888 |
16.228 |
13.469 |
15.93 |
9.788 |
12.483 |
15.502 |
8.799 |
8.041 |
2.546 |
3.009 |
7.123 |
0.0 |
Dług netto |
(0.726) |
(2.258) |
(2.078) |
(1.396) |
(3.319) |
(19.927) |
(12.261) |
18.012 |
28.379 |
21.277 |
18.816 |
15.932 |
(20.042) |
(10.488) |
(0.228) |
292.876 |
233.54 |
223.952 |
186.461 |
165.545 |
164.839 |
133.577 |
105.219 |
98.735 |
112.57 |
45.823 |
Ticker |
HNRG |
HNRG |
HNRG |
HNRG |
HNRG |
HNRG |
HNRG |
HNRG |
HNRG |
HNRG |
HNRG |
HNRG |
HNRG |
HNRG |
HNRG |
HNRG |
HNRG |
HNRG |
HNRG |
HNRG |
HNRG |
HNRG |
HNRG |
HNRG |
HNRG |
HNRG |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |