Hemisphere Energy Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 84
EBIT TTM (mln): 40
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 5 11 17 10 6 11 18 32 19 43 97 68
Przychód Δ r/r 0.0% -36.5% 159.6% -59.3% -12.1% 1.2% -11.9% 127.7% -68.0% 4164.2% -19.3% -45.9% 50.9% 1486.1% 130.3% 57.3% -41.4% -36.2% 76.4% 61.8% 77.5% -40.8% 131.2% 124.2% -30.0%
Marża brutto 76.8% 55.3% 87.9% 87.0% 100.0% 100.0% 100.0% 100.0% 100.0% 52.8% 59.5% 35.0% 21.0% 84.7% 23.8% 23.5% 2.2% -7.2% 16.7% 25.9% 45.7% 33.5% 52.3% 52.1% 62.8%
EBIT (mln) -0 -0 -0 -0 -0 -0 -1 -4 -0 -1 -1 -1 -1 -0 -5 -2 -6 -2 -3 1 5 3 15 37 37
EBIT Δ r/r 0.0% -5.6% 36.2% 2.3% 6.0% 31.7% 344.0% 200.5% -91.6% 81.1% -14.3% 14.7% 59.3% -58.0% 1046.3% -68.1% 273.1% -66.1% 45.4% -119.6% 736.8% -40.1% 411.1% 148.2% -0.9%
EBIT (%) -678.7% -1009.4% -529.5% -1331.7% -1606.6% -2091.4% -10537.7% -13901.5% -3634.9% -154.4% -164.0% -347.5% -366.7% -9.7% -48.4% -9.8% -62.5% -33.2% -27.4% 3.3% 15.6% 15.8% 34.9% 38.6% 54.7%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 3 4 3 2 1 1
EBITDA (mln) -0 -0 -0 -0 -0 -0 -1 -4 -0 -0 1 -0 -1 1 4 7 3 1 2 5 16 8 22 52 46
EBITDA(%) -672.7% -999.9% -529.5% -1331.7% -1606.6% -2088.5% -10526.8% -13888.4% -3567.4% -83.9% 210.5% -235.4% -184.3% 19.2% 34.2% 40.8% 33.5% 9.5% 20.9% 30.2% 51.6% 41.1% 51.3% 53.3% 68.3%
Podatek (mln) 0 0 0 0 0 0 -1 0 -0 -0 -0 -0 -0 -1 -1 0 2 -0 -1 3 4 3 2 8 8
Zysk Netto (mln) -1 -0 -0 -0 -0 0 -0 -7 -3 -2 -2 -1 -1 1 -4 -2 -8 -3 -4 -5 2 -0 6 21 24
Zysk netto Δ r/r 0.0% -87.3% 36.2% 2.3% 10.8% -126.3% -477.8% 2404.8% -61.5% -36.1% 0.6% -62.5% 108.4% -173.6% -506.5% -56.5% 398.3% -67.7% 41.6% 27.9% -146.0% -118.6% -1522.9% 260.2% 13.5%
Zysk netto (%) -5030.4% -1009.4% -529.5% -1331.7% -1678.2% 436.5% -1871.9% -20587.7% -24732.2% -370.7% -462.2% -320.6% -442.6% 20.5% -36.2% -10.0% -85.2% -43.1% -34.6% -27.3% 7.1% -2.2% 13.7% 22.0% 35.7%
EPS -2.57 -0.3 -0.23 -0.2 -0.2 0.0411 -0.0852 -0.86 -0.28 -0.18 -0.17 -0.052 -0.0638 0.0276 -0.0703 -0.0238 -0.11 -0.0332 -0.0429 -0.0541 0.0249 -0.0047 0.0668 0.21 0.24
EPS (rozwodnione) -2.57 -0.3 -0.23 -0.2 -0.2 0.0411 -0.0852 -0.86 -0.28 -0.18 -0.17 -0.052 -0.0638 0.027 -0.0703 -0.0238 -0.11 -0.0332 -0.0429 -0.0541 0.0247 -0.0047 0.064 0.21 0.24
Ilośc akcji (mln) 1 1 1 1 1 2 3 8 9 9 9 12 20 34 54 70 76 81 88 90 90 88 89 99 101
Ważona ilośc akcji (mln) 1 1 1 1 1 2 3 8 9 9 9 12 20 35 54 70 76 81 88 90 90 88 92 101 102
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD