Wall Street Experts
ver. ZuMIgo(08/25)
Hemisphere Energy Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 84
EBIT TTM (mln): 40
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
11 |
17 |
10 |
6 |
11 |
18 |
32 |
19 |
43 |
97 |
68 |
Przychód Δ r/r |
0.0% |
-36.5% |
159.6% |
-59.3% |
-12.1% |
1.2% |
-11.9% |
127.7% |
-68.0% |
4164.2% |
-19.3% |
-45.9% |
50.9% |
1486.1% |
130.3% |
57.3% |
-41.4% |
-36.2% |
76.4% |
61.8% |
77.5% |
-40.8% |
131.2% |
124.2% |
-30.0% |
Marża brutto |
76.8% |
55.3% |
87.9% |
87.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
52.8% |
59.5% |
35.0% |
21.0% |
84.7% |
23.8% |
23.5% |
2.2% |
-7.2% |
16.7% |
25.9% |
45.7% |
33.5% |
52.3% |
52.1% |
62.8% |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-4 |
-0 |
-1 |
-1 |
-1 |
-1 |
-0 |
-5 |
-2 |
-6 |
-2 |
-3 |
1 |
5 |
3 |
15 |
37 |
37 |
EBIT Δ r/r |
0.0% |
-5.6% |
36.2% |
2.3% |
6.0% |
31.7% |
344.0% |
200.5% |
-91.6% |
81.1% |
-14.3% |
14.7% |
59.3% |
-58.0% |
1046.3% |
-68.1% |
273.1% |
-66.1% |
45.4% |
-119.6% |
736.8% |
-40.1% |
411.1% |
148.2% |
-0.9% |
EBIT (%) |
-678.7% |
-1009.4% |
-529.5% |
-1331.7% |
-1606.6% |
-2091.4% |
-10537.7% |
-13901.5% |
-3634.9% |
-154.4% |
-164.0% |
-347.5% |
-366.7% |
-9.7% |
-48.4% |
-9.8% |
-62.5% |
-33.2% |
-27.4% |
3.3% |
15.6% |
15.8% |
34.9% |
38.6% |
54.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
3 |
4 |
3 |
2 |
1 |
1 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-4 |
-0 |
-0 |
1 |
-0 |
-1 |
1 |
4 |
7 |
3 |
1 |
2 |
5 |
16 |
8 |
22 |
52 |
46 |
EBITDA(%) |
-672.7% |
-999.9% |
-529.5% |
-1331.7% |
-1606.6% |
-2088.5% |
-10526.8% |
-13888.4% |
-3567.4% |
-83.9% |
210.5% |
-235.4% |
-184.3% |
19.2% |
34.2% |
40.8% |
33.5% |
9.5% |
20.9% |
30.2% |
51.6% |
41.1% |
51.3% |
53.3% |
68.3% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
0 |
2 |
-0 |
-1 |
3 |
4 |
3 |
2 |
8 |
8 |
Zysk Netto (mln) |
-1 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
-7 |
-3 |
-2 |
-2 |
-1 |
-1 |
1 |
-4 |
-2 |
-8 |
-3 |
-4 |
-5 |
2 |
-0 |
6 |
21 |
24 |
Zysk netto Δ r/r |
0.0% |
-87.3% |
36.2% |
2.3% |
10.8% |
-126.3% |
-477.8% |
2404.8% |
-61.5% |
-36.1% |
0.6% |
-62.5% |
108.4% |
-173.6% |
-506.5% |
-56.5% |
398.3% |
-67.7% |
41.6% |
27.9% |
-146.0% |
-118.6% |
-1522.9% |
260.2% |
13.5% |
Zysk netto (%) |
-5030.4% |
-1009.4% |
-529.5% |
-1331.7% |
-1678.2% |
436.5% |
-1871.9% |
-20587.7% |
-24732.2% |
-370.7% |
-462.2% |
-320.6% |
-442.6% |
20.5% |
-36.2% |
-10.0% |
-85.2% |
-43.1% |
-34.6% |
-27.3% |
7.1% |
-2.2% |
13.7% |
22.0% |
35.7% |
EPS |
-2.57 |
-0.3 |
-0.23 |
-0.2 |
-0.2 |
0.0411 |
-0.0852 |
-0.86 |
-0.28 |
-0.18 |
-0.17 |
-0.052 |
-0.0638 |
0.0276 |
-0.0703 |
-0.0238 |
-0.11 |
-0.0332 |
-0.0429 |
-0.0541 |
0.0249 |
-0.0047 |
0.0668 |
0.21 |
0.24 |
EPS (rozwodnione) |
-2.57 |
-0.3 |
-0.23 |
-0.2 |
-0.2 |
0.0411 |
-0.0852 |
-0.86 |
-0.28 |
-0.18 |
-0.17 |
-0.052 |
-0.0638 |
0.027 |
-0.0703 |
-0.0238 |
-0.11 |
-0.0332 |
-0.0429 |
-0.0541 |
0.0247 |
-0.0047 |
0.064 |
0.21 |
0.24 |
Ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
2 |
3 |
8 |
9 |
9 |
9 |
12 |
20 |
34 |
54 |
70 |
76 |
81 |
88 |
90 |
90 |
88 |
89 |
99 |
101 |
Ważona ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
2 |
3 |
8 |
9 |
9 |
9 |
12 |
20 |
35 |
54 |
70 |
76 |
81 |
88 |
90 |
90 |
88 |
92 |
101 |
102 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |