Wall Street Experts
ver. ZuMIgo(08/25)
Helios Technologies, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 820
EBIT TTM (mln): 94
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
70 |
80 |
65 |
65 |
71 |
95 |
117 |
142 |
167 |
178 |
97 |
151 |
204 |
204 |
205 |
228 |
201 |
197 |
343 |
508 |
555 |
523 |
869 |
885 |
836 |
806 |
Przychód Δ r/r |
0.0% |
14.7% |
-18.7% |
-0.7% |
9.7% |
33.5% |
23.5% |
21.9% |
17.6% |
6.5% |
-45.4% |
54.7% |
35.5% |
0.1% |
0.4% |
10.9% |
-11.8% |
-1.9% |
74.1% |
48.2% |
9.2% |
-5.7% |
66.2% |
1.9% |
-5.6% |
-3.6% |
Marża brutto |
31.0% |
26.8% |
22.5% |
24.7% |
26.1% |
30.2% |
31.6% |
30.9% |
32.8% |
33.2% |
22.5% |
34.7% |
38.8% |
39.4% |
40.4% |
41.2% |
38.4% |
36.2% |
39.8% |
37.9% |
38.3% |
37.5% |
36.0% |
33.7% |
27.4% |
31.3% |
EBIT (mln) |
4 |
7 |
2 |
3 |
4 |
12 |
19 |
25 |
34 |
36 |
2 |
31 |
55 |
54 |
56 |
64 |
47 |
34 |
61 |
76 |
90 |
98 |
149 |
137 |
80 |
82 |
EBIT Δ r/r |
0.0% |
79.4% |
-72.0% |
66.0% |
7.7% |
233.8% |
56.0% |
30.6% |
34.3% |
8.2% |
-94.1% |
1348.4% |
78.1% |
-1.6% |
3.2% |
14.1% |
-26.8% |
-26.5% |
78.4% |
22.9% |
19.3% |
8.3% |
53.0% |
-8.0% |
-41.8% |
2.4% |
EBIT (%) |
5.9% |
9.2% |
3.2% |
5.3% |
5.2% |
13.0% |
16.4% |
17.6% |
20.1% |
20.4% |
2.2% |
20.6% |
27.1% |
26.6% |
27.4% |
28.1% |
23.4% |
17.5% |
17.9% |
14.9% |
16.2% |
18.7% |
17.2% |
15.5% |
9.6% |
10.2% |
Koszty finansowe (mln) |
2 |
2 |
1 |
1 |
0 |
1 |
-0 |
-0 |
-1 |
1 |
1 |
-1 |
-1 |
1 |
1 |
2 |
1 |
1 |
-4 |
-14 |
15 |
13 |
17 |
17 |
38 |
34 |
EBITDA (mln) |
10 |
13 |
7 |
9 |
9 |
18 |
24 |
31 |
40 |
44 |
8 |
38 |
60 |
61 |
63 |
72 |
55 |
45 |
92 |
120 |
134 |
137 |
203 |
189 |
144 |
82 |
EBITDA(%) |
13.6% |
16.6% |
11.3% |
13.6% |
12.2% |
18.8% |
20.9% |
21.6% |
23.7% |
24.6% |
8.6% |
25.2% |
29.6% |
30.1% |
30.9% |
31.6% |
27.6% |
23.0% |
26.9% |
23.7% |
24.2% |
26.2% |
23.4% |
21.4% |
17.2% |
10.2% |
Podatek (mln) |
1 |
2 |
0 |
1 |
1 |
4 |
6 |
9 |
12 |
12 |
0 |
10 |
20 |
18 |
19 |
22 |
16 |
12 |
16 |
10 |
15 |
10 |
27 |
23 |
12 |
12 |
Zysk Netto (mln) |
2 |
4 |
1 |
2 |
2 |
8 |
13 |
16 |
22 |
26 |
2 |
21 |
38 |
37 |
38 |
44 |
33 |
23 |
32 |
47 |
60 |
14 |
105 |
98 |
38 |
39 |
Zysk netto Δ r/r |
0.0% |
117.8% |
-75.8% |
87.2% |
22.4% |
259.8% |
63.6% |
26.7% |
36.4% |
16.3% |
-92.8% |
1053.0% |
76.1% |
-0.7% |
1.6% |
15.2% |
-24.3% |
-29.7% |
35.4% |
48.1% |
29.0% |
-76.4% |
636.6% |
-5.9% |
-61.9% |
4.0% |
Zysk netto (%) |
2.6% |
4.9% |
1.5% |
2.8% |
3.1% |
8.3% |
11.0% |
11.4% |
13.2% |
14.4% |
1.9% |
14.2% |
18.5% |
18.3% |
18.5% |
19.2% |
16.5% |
11.8% |
9.2% |
9.2% |
10.9% |
2.7% |
12.0% |
11.1% |
4.5% |
4.8% |
EPS |
0.0859 |
0.18 |
0.0444 |
0.083 |
0.1 |
0.34 |
0.52 |
0.66 |
0.9 |
1.03 |
0.0733 |
0.84 |
1.47 |
1.44 |
1.45 |
1.65 |
1.24 |
0.87 |
1.17 |
1.49 |
1.88 |
0.44 |
3.24 |
3.03 |
1.14 |
1.17 |
EPS (rozwodnione) |
0.083 |
0.18 |
0.0415 |
0.08 |
0.1 |
0.34 |
0.52 |
0.66 |
0.89 |
1.03 |
0.0733 |
0.84 |
1.47 |
1.44 |
1.45 |
1.65 |
1.24 |
0.87 |
1.17 |
1.49 |
1.88 |
0.44 |
3.22 |
3.02 |
1.14 |
1.17 |
Ilośc akcji (mln) |
22 |
22 |
22 |
22 |
22 |
23 |
24 |
24 |
25 |
25 |
25 |
25 |
26 |
26 |
26 |
26 |
27 |
27 |
27 |
31 |
32 |
32 |
32 |
32 |
33 |
33 |
Ważona ilośc akcji (mln) |
22 |
22 |
22 |
22 |
22 |
23 |
25 |
25 |
25 |
25 |
25 |
25 |
26 |
26 |
26 |
26 |
27 |
27 |
27 |
31 |
32 |
32 |
32 |
33 |
33 |
33 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |