Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
17.247 |
63.269 |
199.514 |
288.147 |
554.72 |
1 651.087 |
2 629.058 |
4 688.903 |
6 153.733 |
7 508.292 |
8 860.526 |
9 851.428 |
10 865.78 |
11 561.992 |
11 131.328 |
10 918.147 |
11 218.811 |
Aktywa trwałe (mln) |
16.112 |
58.398 |
183.03 |
261.837 |
437.039 |
1 402.495 |
2 227.243 |
4 061.699 |
5 126.031 |
6 712.36 |
7 622.911 |
8 222.645 |
8 601.687 |
9 882.834 |
9 997.258 |
9 077.64 |
9 016.959 |
Rzeczowe aktywa trwałe netto |
0.007 |
0.008 |
0.005 |
0.052 |
0.055 |
0.949 |
2.02 |
4.238 |
5.807 |
9.012 |
9.319 |
12.546 |
13.533 |
55.626 |
66.206 |
58.138 |
59.26 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.628 |
4.532 |
4.532 |
10.026 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.806 |
0.964 |
0.723 |
0.0 |
10.637 |
14.746 |
14.687 |
13.909 |
14.717 |
11.002 |
5.79 |
4.785 |
Wartość firmy i wartości niematerialne i prawne |
0.005 |
0.015 |
0.047 |
0.068 |
0.0 |
3.434 |
5.496 |
5.255 |
10.026 |
10.637 |
14.746 |
14.687 |
13.909 |
14.717 |
11.002 |
5.79 |
4.785 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
50.549 |
0.0 |
0.0 |
0.0 |
0.0 |
402.068 |
475.188 |
393.343 |
216.972 |
255.838 |
307.279 |
0.0 |
Inwestycje długoterminowe |
0.0 |
58.029 |
(0.047) |
(0.068) |
0.0 |
32.896 |
(11.099) |
(48.086) |
44.219 |
123.044 |
71.032 |
(48.586) |
101.33 |
101.694 |
110.034 |
261.559 |
(17.412) |
Aktywa obrotowe |
1.135 |
4.871 |
16.484 |
26.31 |
117.681 |
248.592 |
401.815 |
627.204 |
1 027.702 |
795.932 |
1 237.615 |
1 628.783 |
2 264.093 |
1 679.158 |
1 134.07 |
1 840.507 |
2 201.852 |
Środki pieniężne i Inwestycje |
0.126 |
1.49 |
8.887 |
7.658 |
80.977 |
143.836 |
286.619 |
438.216 |
647.501 |
405.772 |
759.98 |
1 062.76 |
1 691.942 |
1 107.399 |
427.364 |
1 230.483 |
1 514.298 |
Zapasy |
0.0 |
0.0 |
0.115 |
0.0 |
0.0 |
19.949 |
5.814 |
11.877 |
27.27 |
11.644 |
16.625 |
15.71 |
16.458 |
(211.912999) |
(102.429) |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
(57.78) |
0.416 |
2.944 |
0.0 |
11.294 |
16.488 |
202.215 |
198.628 |
93.714 |
156.822 |
148.706 |
279.743 |
211.913 |
102.429 |
101.307 |
141.439 |
Środki pieniężne i inne aktywa pieniężne |
0.126 |
1.49 |
8.887 |
7.658 |
80.977 |
132.542 |
270.131 |
236.001 |
448.873 |
312.058 |
603.158 |
914.054 |
1 412.199 |
895.486 |
324.935 |
1 129.176 |
1 372.859 |
Należności krótkoterminowe |
0.0 |
3.674 |
0.0 |
0.0 |
5.935 |
21.604 |
28.73 |
40.869 |
85.027 |
58.212 |
34.28 |
38.795 |
38.318 |
40.833 |
55.307 |
60.197 |
75.034 |
Dług krótkoterminowy |
0.0 |
0.324 |
1.034 |
2.599 |
4.249 |
10.563 |
5.792 |
54.676 |
29.236 |
62.317 |
21.621 |
33.262 |
146.983 |
454.771 |
4.508 |
298.73 |
12.216 |
Zobowiązania krótkoterminowe |
1.908 |
4.096 |
12.532 |
19.726 |
35.146 |
111.277 |
153.266 |
277.317 |
338.325 |
370.686 |
306.059 |
454.282 |
427.3 |
773.046 |
308.731 |
653.732 |
705.279 |
Rozliczenia międzyokresowe |
0.0 |
0.057 |
0.0 |
0.0 |
0.0 |
3.298 |
5.67 |
13.389 |
198.838 |
226.654 |
8.22 |
312.771 |
222.18 |
245.55 |
155.006 |
185.081 |
0.0 |
Zobowiązania długoterminowe |
11.062 |
36.034 |
143.585 |
179.692 |
316.631 |
771.885 |
1 434.142 |
2 239.291 |
2 750.344 |
3 287.944 |
3 887.48 |
4 430.547 |
4 883.552 |
4 986.36 |
4 908.442 |
5 034.306 |
5 099.327 |
Rezerwy z tytułu odroczonego podatku |
0.865 |
1.835 |
3.189 |
13.618 |
29.329 |
80.169 |
141.003 |
239.374 |
325.982 |
499.674 |
523.097 |
592.274 |
634.329 |
760.472 |
788.605 |
662.034 |
691.637 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
2.516 |
2.993 |
2.991 |
2.989 |
2.982 |
3.001 |
2.974 |
61.002 |
55.099 |
58.702 |
57.422 |
105.115 |
117.79 |
Zobowiązania ogółem |
12.97 |
40.13 |
156.117 |
199.418 |
351.777 |
883.162 |
1 587.408 |
2 516.608 |
3 088.669 |
3 658.63 |
4 193.539 |
4 884.829 |
5 310.852 |
5 759.406 |
5 217.173 |
6 924.731 |
5 804.606 |
Kapitał własny |
4.019 |
21.557 |
40.952 |
87.99 |
184.258 |
704.924 |
950.914 |
2 030.035 |
2 868.398 |
3 485.173 |
4 666.987 |
4 966.599 |
5 554.928 |
5 802.586 |
5 914.155 |
3 993.416 |
5 414.205 |
Udziały mniejszościowe |
0.258 |
1.582 |
2.445 |
0.739 |
18.685 |
63.001 |
90.736 |
142.26 |
196.666 |
364.489 |
409.441 |
443.917 |
534.987 |
614.809 |
665.639 |
515.789 |
501.56 |
Pasywa |
17.247 |
63.269 |
199.514 |
288.147 |
554.72 |
1 651.087 |
2 629.058 |
4 688.903 |
6 153.733 |
7 508.292 |
8 860.526 |
9 851.428 |
10 865.78 |
11 561.992 |
11 131.328 |
10 918.147 |
11 218.811 |
Inwestycje |
0.0 |
0.249 |
0.369 |
2.876 |
25.037 |
44.19 |
5.389 |
154.129 |
242.847 |
216.758 |
227.854 |
100.12 |
381.073 |
313.607 |
212.463 |
362.866 |
124.027 |
Dług (mln) |
10.197 |
34.277 |
141.039 |
159.85 |
275.875 |
670.431 |
1 262.913 |
2 017.932 |
2 406.782 |
2 794.359 |
3 319.754 |
3 810.292 |
4 268.328 |
4 508.831 |
3 992.807 |
5 774.132 |
4 294.844 |
Środki pieniężne i inne aktywa pieniężne |
0.126 |
1.49 |
8.887 |
7.658 |
80.977 |
132.542 |
270.131 |
236.001 |
448.873 |
312.058 |
603.158 |
914.054 |
1 412.199 |
895.486 |
324.935 |
1 129.176 |
1 372.859 |
Dług netto |
10.071 |
32.787 |
132.152 |
152.192 |
194.898 |
537.889 |
992.782 |
1 781.931 |
1 957.909 |
2 482.301 |
2 716.596 |
2 896.238 |
2 856.129 |
3 613.345 |
3 667.872 |
4 644.956 |
2 921.985 |
Ticker |
GYC.DE |
GYC.DE |
GYC.DE |
GYC.DE |
GYC.DE |
GYC.DE |
GYC.DE |
GYC.DE |
GYC.DE |
GYC.DE |
GYC.DE |
GYC.DE |
GYC.DE |
GYC.DE |
GYC.DE |
GYC.DE |
GYC.DE |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |