Wall Street Experts
ver. ZuMIgo(08/25)
Gujarat Alkalies and Chemicals Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 38 906
EBIT TTM (mln): -1 961
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
10,448 |
11,336 |
13,868 |
12,781 |
14,347 |
16,932 |
17,957 |
18,819 |
19,351 |
19,796 |
20,507 |
24,384 |
31,433 |
26,542 |
23,445 |
36,834 |
44,019 |
37,028 |
Przychód Δ r/r |
0.0% |
8.5% |
22.3% |
-7.8% |
12.3% |
18.0% |
6.1% |
4.8% |
2.8% |
2.3% |
3.6% |
18.9% |
28.9% |
-15.6% |
-11.7% |
57.1% |
19.5% |
-15.9% |
Marża brutto |
69.0% |
68.4% |
63.7% |
54.3% |
34.3% |
37.1% |
38.2% |
32.8% |
27.5% |
59.7% |
61.8% |
67.8% |
67.8% |
58.5% |
52.2% |
59.3% |
61.7% |
16.7% |
EBIT (mln) |
2,710 |
2,301 |
2,445 |
1,068 |
1,484 |
2,591 |
3,552 |
2,524 |
2,151 |
2,314 |
3,415 |
6,677 |
9,860 |
4,315 |
1,671 |
7,943 |
8,660 |
-2,342 |
EBIT Δ r/r |
0.0% |
-15.1% |
6.3% |
-56.3% |
39.0% |
74.5% |
37.1% |
-28.9% |
-14.8% |
7.6% |
47.6% |
95.5% |
47.7% |
-56.2% |
-61.3% |
375.3% |
9.0% |
-127.0% |
EBIT (%) |
25.9% |
20.3% |
17.6% |
8.4% |
10.3% |
15.3% |
19.8% |
13.4% |
11.1% |
11.7% |
16.7% |
27.4% |
31.4% |
16.3% |
7.1% |
21.6% |
19.7% |
-6.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
212 |
194 |
73 |
56 |
84 |
78 |
104 |
126 |
188 |
115 |
131 |
37 |
172 |
423 |
EBITDA (mln) |
3,583 |
3,293 |
3,540 |
2,286 |
2,814 |
4,105 |
5,068 |
4,031 |
3,132 |
3,802 |
5,126 |
8,423 |
11,779 |
6,675 |
4,192 |
10,248 |
9,901 |
1,192 |
EBITDA(%) |
34.3% |
29.0% |
25.5% |
17.9% |
19.6% |
24.2% |
28.2% |
21.4% |
16.2% |
19.2% |
25.0% |
34.5% |
37.5% |
25.1% |
17.9% |
27.8% |
22.5% |
3.2% |
Podatek (mln) |
869 |
514 |
690 |
-256 |
128 |
698 |
1,015 |
615 |
-124 |
428 |
733 |
2,149 |
3,261 |
1,588 |
690 |
2,666 |
2,855 |
-636 |
Zysk Netto (mln) |
1,866 |
2,241 |
1,923 |
1,718 |
1,143 |
1,536 |
2,354 |
1,850 |
2,279 |
2,196 |
3,073 |
5,345 |
6,902 |
3,321 |
1,657 |
5,598 |
4,096 |
-2,368 |
Zysk netto Δ r/r |
0.0% |
20.1% |
-14.2% |
-10.6% |
-33.5% |
34.4% |
53.2% |
-21.4% |
23.1% |
-3.6% |
39.9% |
73.9% |
29.1% |
-51.9% |
-50.1% |
237.7% |
-26.8% |
-157.8% |
Zysk netto (%) |
17.9% |
19.8% |
13.9% |
13.4% |
8.0% |
9.1% |
13.1% |
9.8% |
11.8% |
11.1% |
15.0% |
21.9% |
22.0% |
12.5% |
7.1% |
15.2% |
9.3% |
-6.4% |
EPS |
25.4 |
30.51 |
26.18 |
23.4 |
15.56 |
20.92 |
32.05 |
25.2 |
31.03 |
29.9 |
41.85 |
72.78 |
93.98 |
45.22 |
22.57 |
76.22 |
55.78 |
-32.25 |
EPS (rozwodnione) |
25.4 |
30.51 |
26.18 |
23.4 |
15.56 |
20.92 |
32.05 |
25.2 |
31.03 |
29.9 |
41.85 |
72.78 |
93.98 |
45.22 |
22.57 |
76.22 |
55.78 |
-32.25 |
Ilośc akcji (mln) |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
Ważona ilośc akcji (mln) |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
73 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |