Wall Street Experts
ver. ZuMIgo(08/25)
Globe Trade Centre S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): -298
EBIT TTM (mln): 104
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
80 |
82 |
77 |
97 |
156 |
169 |
154 |
148 |
133 |
122 |
115 |
119 |
129 |
154 |
170 |
160 |
172 |
781 |
183 |
188 |
Przychód Δ r/r |
0.0% |
2.3% |
-6.0% |
26.0% |
60.5% |
8.1% |
-9.1% |
-4.0% |
-10.2% |
-8.3% |
-5.2% |
3.4% |
8.0% |
19.6% |
10.3% |
-5.7% |
7.4% |
354.0% |
-76.5% |
2.2% |
Marża brutto |
59.7% |
60.3% |
67.9% |
54.7% |
54.5% |
57.2% |
62.0% |
61.3% |
64.1% |
65.3% |
68.2% |
72.6% |
71.6% |
72.5% |
75.3% |
74.1% |
74.2% |
71.6% |
69.9% |
69.6% |
EBIT (mln) |
149 |
249 |
300 |
240 |
-122 |
111 |
-231 |
68 |
-175 |
-192 |
55 |
154 |
222 |
136 |
109 |
100 |
108 |
458 |
45 |
103 |
EBIT Δ r/r |
0.0% |
67.2% |
20.2% |
-20.0% |
-151.0% |
-190.5% |
-309.1% |
-129.2% |
-359.5% |
9.6% |
-128.6% |
179.5% |
44.3% |
-38.7% |
-20.1% |
-7.8% |
8.1% |
323.0% |
-90.1% |
126.5% |
EBIT (%) |
185.2% |
302.8% |
387.3% |
246.0% |
-78.1% |
65.4% |
-150.5% |
45.8% |
-132.3% |
-158.1% |
47.8% |
129.1% |
172.5% |
88.3% |
64.0% |
62.6% |
63.0% |
58.7% |
24.7% |
54.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
44 |
73 |
80 |
63 |
50 |
40 |
29 |
26 |
27 |
28 |
33 |
33 |
34 |
144 |
32 |
42 |
EBITDA (mln) |
34 |
34 |
33 |
41 |
52 |
123 |
-239 |
60 |
66 |
44 |
60 |
67 |
67 |
94 |
109 |
101 |
109 |
461 |
46 |
105 |
EBITDA(%) |
42.4% |
41.7% |
42.2% |
42.5% |
33.3% |
72.5% |
-155.4% |
40.4% |
49.6% |
36.5% |
51.8% |
56.5% |
52.0% |
61.0% |
64.4% |
63.0% |
63.3% |
59.0% |
25.2% |
55.9% |
Podatek (mln) |
29 |
42 |
38 |
71 |
-25 |
17 |
18 |
7 |
4 |
13 |
12 |
-35 |
32 |
14 |
17 |
-5 |
14 |
59 |
2 |
9 |
Zysk Netto (mln) |
117 |
205 |
235 |
148 |
-139 |
29 |
-338 |
-96 |
-149 |
-182 |
45 |
158 |
156 |
91 |
75 |
-71 |
41 |
109 |
10 |
51 |
Zysk netto Δ r/r |
0.0% |
75.1% |
14.8% |
-37.1% |
-194.3% |
-120.5% |
-1280.2% |
-71.6% |
55.4% |
21.7% |
-124.6% |
252.4% |
-0.9% |
-41.6% |
-18.0% |
-194.7% |
-158.2% |
164.1% |
-90.4% |
384.8% |
Zysk netto (%) |
145.3% |
248.7% |
303.7% |
151.7% |
-89.2% |
16.9% |
-219.9% |
-65.1% |
-112.6% |
-149.4% |
38.8% |
132.4% |
121.4% |
59.2% |
44.1% |
-44.3% |
24.0% |
14.0% |
5.7% |
27.1% |
EPS |
0.53 |
0.87 |
0.98 |
0.68 |
-0.58 |
0.17 |
-1.4 |
-0.36 |
-0.47 |
-0.52 |
0.12 |
0.34 |
0.34 |
0.19 |
0.15 |
-0.15 |
0.0848 |
0.19 |
0.02 |
0.089 |
EPS (rozwodnione) |
0.53 |
0.87 |
0.97 |
0.68 |
-0.58 |
0.17 |
-1.4 |
-0.35 |
-0.46 |
-0.52 |
0.12 |
0.34 |
0.34 |
0.19 |
0.15 |
-0.15 |
0.0848 |
0.19 |
0.02 |
0.089 |
Ilośc akcji (mln) |
219 |
235 |
241 |
241 |
241 |
241 |
241 |
267 |
319 |
347 |
371 |
460 |
465 |
478 |
485 |
486 |
488 |
574 |
574 |
574 |
Ważona ilośc akcji (mln) |
221 |
236 |
242 |
241 |
241 |
242 |
241 |
274 |
325 |
350 |
371 |
460 |
465 |
478 |
485 |
486 |
488 |
574 |
574 |
574 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
PLN |
EUR |
EUR |