Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
69.5 |
58.320986 |
55.501 |
58.466 |
62.007 |
69.286 |
77.907 |
97.045 |
116.259 |
138.316 |
135.761 |
146.252 |
159.123 |
189.927 |
232.9 |
319.472 |
418.502 |
503.062 |
749.615 |
1 055.676 |
1 318.622 |
1 501.916 |
2 596.153 |
3 302.889 |
4 164.167 |
Aktywa trwałe (mln) |
67.1 |
55.916539 |
53.061 |
56.053 |
59.666 |
67.036 |
74.845 |
91.575 |
108.543 |
125.176 |
115.486 |
115.96 |
117.676 |
145.371 |
167.767 |
213.074 |
273.327 |
314.994 |
400.682 |
172.705 |
227.91 |
248.533 |
581.576 |
609.55 |
582.12 |
Rzeczowe aktywa trwałe netto |
42.6 |
28.092795 |
29.105 |
32.747 |
38.188 |
46.92 |
56.99 |
9.637 |
12.799 |
99.289 |
90.323 |
89.783 |
79.608 |
81.804 |
84.246 |
81.441 |
79.442 |
71.391 |
70.259 |
72.901 |
117.85 |
127.041 |
139.607 |
150.051 |
142.556 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.779 |
10.779 |
10.779 |
10.779 |
17.325 |
17.325 |
17.325 |
17.325 |
19.963 |
19.963 |
19.963 |
21.31 |
21.31 |
21.31 |
21.31 |
21.31 |
21.31 |
180.923 |
180.923 |
180.923 |
Wartości niematerialne i prawne |
13.2 |
11.874117 |
10.854 |
11.937 |
11.133 |
0.267 |
0.188 |
0.143 |
1.946 |
1.953 |
3.183 |
3.272 |
4.126 |
6.213 |
9.524 |
11.006 |
14.041 |
14.312 |
15.163 |
14.589 |
17.749 |
25.244 |
159.651 |
138.802 |
124.931 |
Wartość firmy i wartości niematerialne i prawne |
13.2 |
11.874117 |
10.854 |
11.937 |
11.133 |
11.046 |
10.967 |
10.922 |
12.725 |
19.278 |
20.508 |
20.597 |
21.451 |
26.176 |
29.487 |
30.969 |
35.351 |
35.622 |
36.473 |
35.899 |
39.059 |
46.554 |
340.574 |
319.725 |
305.854 |
Należności netto |
1.6 |
1.032128 |
1.864 |
1.568 |
1.677 |
1.454 |
2.174 |
4.542 |
5.976 |
10.35 |
18.392 |
27.7 |
39.112 |
38.961 |
61.105 |
103.262 |
131.34 |
161.231 |
236.018 |
778.948 |
1 037.294 |
1 147.325 |
1 904.08 |
2 622.351 |
3 428.008 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
35.094 |
34.3 |
56.04 |
64.441 |
57.304 |
61.464 |
Aktywa obrotowe |
2.4 |
2.404447 |
2.44 |
2.413 |
2.341 |
2.25 |
3.062 |
5.47 |
7.716 |
13.14 |
20.275 |
30.292 |
41.447 |
44.556 |
65.133 |
106.398 |
145.175 |
188.068 |
348.933 |
882.971 |
1 090.712 |
1 253.383 |
2 014.577 |
2 693.339 |
3 582.047 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.291 |
0.731 |
1.019 |
4.631 |
2.329 |
1.165 |
11.389 |
24.928 |
109.37 |
100.188 |
46.341 |
62.953 |
82.879 |
32.454 |
120.377 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 112.452 |
1 298.315 |
2 050.497 |
0.0 |
3 656.589 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.291 |
0.731 |
1.019 |
4.631 |
2.329 |
1.165 |
11.389 |
24.928 |
109.37 |
100.188 |
46.341 |
62.953 |
82.879 |
32.454 |
120.377 |
Należności krótkoterminowe |
8.0 |
5.15039 |
3.022 |
5.354 |
7.159 |
6.776 |
8.81 |
10.588 |
12.615 |
6.248 |
7.411 |
16.394 |
19.504 |
31.696 |
24.301 |
32.837 |
23.617 |
31.879 |
42.706 |
45.103 |
41.35 |
46.065 |
57.134 |
51.136 |
85.284 |
Dług krótkoterminowy |
2.1 |
21.706763 |
17.191 |
16.893 |
3.684 |
2.237 |
1.115 |
6.275 |
13.77 |
26.139 |
23.764 |
15.649 |
33.123 |
21.281 |
23.496 |
1.756 |
(3.982) |
(5.204) |
(4.819) |
(6.002) |
115.0 |
198.339 |
292.814 |
148.646 |
0.0 |
Zobowiązania krótkoterminowe |
12.9 |
32.021198 |
24.208 |
25.709 |
15.057 |
14.302 |
16.806 |
27.854 |
36.312 |
41.791 |
38.175 |
36.577 |
58.818 |
63.07 |
52.877 |
38.768 |
25.658 |
36.419 |
54.577 |
55.849 |
164.985 |
278.182 |
115.174 |
253.567 |
152.9 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
3.2 |
0.43 |
0.315 |
0.363 |
0.365 |
0.398 |
0.498 |
0.734 |
0.0 |
0.0 |
4.562 |
3.922 |
0.0 |
0.0 |
3.982 |
5.204 |
4.819 |
6.002 |
8.082 |
10.622 |
11.354 |
28.661 |
26.965 |
Zobowiązania długoterminowe |
24.7 |
2.906107 |
4.006 |
0.336 |
0.16 |
9.376 |
10.29 |
17.261 |
26.883 |
9.75 |
9.171 |
9.427 |
2.763 |
21.844 |
44.39 |
126.736 |
216.785 |
270.612 |
466.794 |
698.298 |
821.216 |
780.222 |
1 691.066 |
2 179.634 |
2 957.19 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
24.307 |
25.075 |
0.0 |
0.0 |
6.156 |
(89.226) |
(190.664) |
(236.619) |
(411.291) |
(651.961) |
0.0 |
(10.622) |
38.648 |
24.692 |
24.259 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
52.573 |
53.902 |
65.607 |
74.328 |
70.809 |
Zobowiązania ogółem |
37.6 |
34.927305 |
28.214 |
26.045 |
15.217 |
14.302 |
16.806 |
27.854 |
36.312 |
51.541 |
47.346 |
46.004 |
61.581 |
84.914 |
97.267 |
165.504 |
242.443 |
307.031 |
521.371 |
754.147 |
986.201 |
1 058.404 |
1 806.24 |
2 433.201 |
3 110.09 |
Kapitał własny |
31.9 |
23.393681 |
27.287 |
32.421 |
46.79 |
54.984 |
61.101 |
69.191 |
79.947 |
86.775 |
88.415 |
100.248 |
97.542 |
105.013 |
135.633 |
153.968 |
176.059 |
196.031 |
228.244 |
301.529 |
332.421 |
443.512 |
789.913 |
869.688 |
1 054.077 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
69.5 |
58.320986 |
55.501 |
58.466 |
62.007 |
69.286 |
77.907 |
97.045 |
116.259 |
138.316 |
135.761 |
146.252 |
159.123 |
189.927 |
232.9 |
319.472 |
418.502 |
503.062 |
749.615 |
1 055.676 |
1 318.622 |
1 501.916 |
2 596.153 |
3 302.889 |
4 164.167 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
35.094 |
34.3 |
56.04 |
64.441 |
57.304 |
61.464 |
Dług (mln) |
23.2 |
21.706763 |
21.197 |
17.229 |
3.844 |
2.237 |
1.115 |
6.275 |
13.77 |
35.889 |
29.884 |
18.251 |
33.123 |
39.611 |
61.374 |
121.597 |
210.299 |
263.294 |
449.178 |
691.062 |
911.699 |
941.651 |
1 618.286 |
2 303.588 |
2 890.474 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.291 |
0.731 |
1.019 |
4.631 |
2.329 |
1.165 |
11.389 |
24.928 |
109.37 |
100.188 |
46.341 |
62.953 |
82.879 |
32.454 |
120.377 |
Dług netto |
23.2 |
21.706763 |
21.197 |
17.229 |
3.844 |
2.237 |
1.115 |
6.275 |
13.77 |
35.889 |
29.593 |
17.52 |
32.104 |
34.98 |
59.045 |
120.432 |
198.91 |
238.366 |
339.808 |
590.874 |
865.358 |
878.698 |
1 535.407 |
2 271.134 |
2 770.097 |
Ticker |
GSY.TO |
GSY.TO |
GSY.TO |
GSY.TO |
GSY.TO |
GSY.TO |
GSY.TO |
GSY.TO |
GSY.TO |
GSY.TO |
GSY.TO |
GSY.TO |
GSY.TO |
GSY.TO |
GSY.TO |
GSY.TO |
GSY.TO |
GSY.TO |
GSY.TO |
GSY.TO |
GSY.TO |
GSY.TO |
GSY.TO |
GSY.TO |
GSY.TO |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |