Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Aktywa (mln) |
9 659.998 |
15 544.132 |
22 957.0 |
30 657.0 |
32 365.0 |
37 691.0 |
48 731.0 |
55 786.0 |
64 154.0 |
83 244.0 |
106 403.0 |
118 527.0 |
126 857.0 |
137 356.0 |
141 778.0 |
168 499.0 |
154 455.0 |
164 729.0 |
171 976.0 |
Aktywa trwałe (mln) |
9 527.824 |
15 352.882 |
22 632.0 |
30 231.0 |
30 991.0 |
36 398.0 |
47 442.0 |
54 288.0 |
61 120.0 |
81 573.0 |
103 187.0 |
113 176.0 |
121 789.0 |
131 391.0 |
136 551.0 |
164 017.0 |
149 737.0 |
159 414.0 |
166 713.0 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
2.0 |
2.0 |
3.0 |
17.0 |
2.0 |
8.0 |
10.0 |
9.0 |
6.0 |
15.0 |
12.0 |
10.0 |
1 635.0 |
1 666.0 |
1 600.0 |
1 843.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
448.0 |
448.0 |
1 868.0 |
1 868.0 |
1 868.0 |
1 868.0 |
1 650.0 |
448.0 |
448.0 |
448.0 |
853.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
1 733.0 |
1 634.0 |
1 535.0 |
0.0 |
906.0 |
810.0 |
712.0 |
593.0 |
494.0 |
411.0 |
333.0 |
252.0 |
149.0 |
48.0 |
124.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
1 832.0 |
1 733.0 |
1 634.0 |
1 535.0 |
1 447.0 |
1 354.0 |
1 258.0 |
2 580.0 |
2 461.0 |
2 362.0 |
2 279.0 |
1 983.0 |
700.0 |
597.0 |
496.0 |
977.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2 863.0 |
3 790.0 |
4 072.0 |
5 276.0 |
4 417.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
16 457.0 |
19 296.0 |
16 933.0 |
16 995.0 |
19 608.0 |
Aktywa obrotowe |
132.174 |
191.25 |
325.0 |
426.0 |
1 374.0 |
1 293.0 |
1 289.0 |
1 498.0 |
3 034.0 |
1 671.0 |
3 216.0 |
5 351.0 |
5 068.0 |
5 965.0 |
5 227.0 |
4 482.0 |
4 718.0 |
5 315.0 |
5 263.0 |
Środki pieniężne i Inwestycje |
45.887 |
16.285 |
19.0 |
27.0 |
497.0 |
310.0 |
339.0 |
395.0 |
1 879.0 |
318.0 |
35.0 |
862.0 |
613.0 |
2 320.0 |
882.0 |
2 420.0 |
2 622.0 |
2 841.0 |
3 362.0 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
545.0 |
265.0 |
539.0 |
1 938.0 |
1 241.0 |
0.0 |
455.0 |
900.0 |
548.0 |
453.0 |
442.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
904.0 |
1 601.0 |
741.0 |
2 467.0 |
1 969.0 |
Środki pieniężne i inne aktywa pieniężne |
45.887 |
16.285 |
19.0 |
27.0 |
497.0 |
310.0 |
339.0 |
395.0 |
1 879.0 |
318.0 |
35.0 |
862.0 |
613.0 |
2 320.0 |
882.0 |
2 420.0 |
2 622.0 |
2 841.0 |
3 362.0 |
Należności krótkoterminowe |
145.019 |
182.407 |
385.0 |
638.0 |
615.0 |
821.0 |
858.0 |
1 478.0 |
220.0 |
216.0 |
242.0 |
311.0 |
464.0 |
499.0 |
521.0 |
948.0 |
1 249.0 |
1 286.0 |
1 098.0 |
Dług krótkoterminowy |
167.955 |
0.0 |
53.0 |
0.0 |
1 673.0 |
2 705.0 |
3 969.0 |
1 495.0 |
2 000.0 |
4 543.0 |
5 930.0 |
4 491.0 |
0.0 |
0.0 |
3 663.0 |
2 736.0 |
2 584.0 |
9 434.0 |
5 935.0 |
Zobowiązania krótkoterminowe |
957.709 |
1 813.831 |
964.0 |
1 354.0 |
3 114.0 |
4 512.0 |
5 968.0 |
4 318.0 |
4 764.0 |
6 153.0 |
7 949.0 |
6 796.0 |
2 616.0 |
2 377.0 |
2 231.0 |
3 100.0 |
3 393.0 |
3 647.0 |
3 712.0 |
Rozliczenia międzyokresowe |
276.207 |
0.0 |
0.0 |
0.0 |
3.0 |
2.0 |
9.0 |
0.0 |
2 401.0 |
1 218.0 |
1 632.0 |
1 769.0 |
0.0 |
0.0 |
439.0 |
304.0 |
332.0 |
283.0 |
(3 537.0) |
Zobowiązania długoterminowe |
8 669.271 |
13 691.391 |
8 293.0 |
9 519.0 |
27 815.0 |
10 338.0 |
16 502.0 |
20 744.0 |
56 697.0 |
23 016.0 |
30 372.0 |
37 565.0 |
45 487.0 |
51 819.0 |
55 635.0 |
82 354.0 |
70 460.0 |
70 936.0 |
77 012.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
387.0 |
359.0 |
0.0 |
519.0 |
815.0 |
1 254.0 |
1 425.0 |
1 617.0 |
2 382.0 |
2 332.0 |
2 844.0 |
2 879.0 |
3 879.0 |
4 283.0 |
5 436.0 |
5 281.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2947.0 |
2235.0 |
1826.0 |
2101.0 |
Zobowiązania ogółem |
9 626.98 |
15 505.222 |
9 257.0 |
10 873.0 |
30 929.0 |
14 850.0 |
22 470.0 |
25 062.0 |
61 461.0 |
29 169.0 |
38 321.0 |
44 361.0 |
48 103.0 |
54 196.0 |
57 866.0 |
85 454.0 |
73 853.0 |
74 583.0 |
80 724.0 |
Kapitał własny |
33.018 |
38.91 |
13 700.0 |
19 784.0 |
1 436.0 |
22 345.0 |
24 884.0 |
28 543.0 |
208.0 |
49 895.0 |
63 369.0 |
68 295.0 |
72 045.0 |
83 160.0 |
83 912.0 |
83 045.0 |
80 602.0 |
90 146.0 |
91 252.0 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
496.0 |
1 377.0 |
2 181.0 |
2 485.0 |
4 180.0 |
4 713.0 |
5 871.0 |
6 709.0 |
7 887.0 |
9 004.0 |
15 168.0 |
14 192.0 |
18 934.0 |
19 341.0 |
Pasywa |
9 659.998 |
15 544.132 |
22 957.0 |
30 657.0 |
32 365.0 |
37 691.0 |
48 731.0 |
55 786.0 |
64 154.0 |
83 244.0 |
106 403.0 |
118 527.0 |
126 857.0 |
137 356.0 |
141 778.0 |
168 499.0 |
154 455.0 |
164 729.0 |
171 976.0 |
Inwestycje |
390.857 |
0.0 |
11.0 |
9.0 |
28 637.0 |
34 208.0 |
45 163.0 |
4 912.0 |
5 444.0 |
10 179.0 |
6 844.0 |
7 261.0 |
10 146.0 |
15 897.0 |
16 457.0 |
19 296.0 |
16 933.0 |
16 995.0 |
19 608.0 |
Dług (mln) |
8 461.121 |
13 378.57 |
7 991.0 |
8 893.0 |
20 314.0 |
2 705.0 |
3 969.0 |
21 389.0 |
54 299.0 |
20 659.0 |
27 979.0 |
34 089.0 |
42 568.0 |
48 234.0 |
51 624.0 |
73 713.0 |
64 182.0 |
64 683.0 |
70 281.0 |
Środki pieniężne i inne aktywa pieniężne |
45.887 |
16.285 |
19.0 |
27.0 |
497.0 |
310.0 |
339.0 |
395.0 |
1 879.0 |
318.0 |
35.0 |
862.0 |
613.0 |
2 320.0 |
882.0 |
2 420.0 |
2 622.0 |
2 841.0 |
3 362.0 |
Dług netto |
8 415.234 |
13 362.285 |
7 972.0 |
8 866.0 |
19 817.0 |
2 395.0 |
3 630.0 |
20 994.0 |
52 420.0 |
20 341.0 |
27 944.0 |
33 227.0 |
41 955.0 |
45 914.0 |
50 742.0 |
71 293.0 |
61 560.0 |
61 842.0 |
66 919.0 |
Ticker |
GRT.JO |
GRT.JO |
GRT.JO |
GRT.JO |
GRT.JO |
GRT.JO |
GRT.JO |
GRT.JO |
GRT.JO |
GRT.JO |
GRT.JO |
GRT.JO |
GRT.JO |
GRT.JO |
GRT.JO |
GRT.JO |
GRT.JO |
GRT.JO |
GRT.JO |
Waluta |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |