Wall Street Experts
ver. ZuMIgo(08/25)
Groupon, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 500
EBIT TTM (mln): -2
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
15 |
713 |
1,625 |
2,334 |
2,574 |
3,192 |
3,120 |
3,143 |
2,844 |
2,637 |
2,219 |
1,417 |
967 |
599 |
515 |
493 |
Przychód Δ r/r |
0.0% |
4806.2% |
127.8% |
43.7% |
10.2% |
24.0% |
-2.3% |
0.8% |
-9.5% |
-7.3% |
-15.8% |
-36.1% |
-31.7% |
-38.1% |
-14.1% |
-4.3% |
Marża brutto |
67.6% |
39.2% |
84.6% |
69.2% |
58.3% |
48.5% |
44.4% |
43.2% |
46.9% |
50.1% |
53.5% |
47.8% |
76.2% |
87.3% |
84.0% |
90.2% |
EBIT (mln) |
-1 |
-420 |
-203 |
99 |
76 |
-15 |
-80 |
-110 |
29 |
54 |
40 |
116 |
79 |
-48 |
-10 |
9 |
EBIT Δ r/r |
0.0% |
38929.2% |
-51.6% |
-148.5% |
-23.2% |
-119.6% |
437.5% |
37.6% |
-126.8% |
83.6% |
-26.4% |
192.1% |
-31.9% |
-160.3% |
-78.5% |
-185.8% |
EBIT (%) |
-7.4% |
-58.9% |
-12.5% |
4.2% |
2.9% |
-0.5% |
-2.6% |
-3.5% |
1.0% |
2.0% |
1.8% |
8.2% |
8.2% |
-8.0% |
-2.0% |
1.8% |
Koszty finansowe (mln) |
0 |
0 |
6 |
0 |
0 |
1 |
3 |
16 |
21 |
22 |
24 |
33 |
17 |
14 |
16 |
0 |
EBITDA (mln) |
-1 |
-1 |
-212 |
156 |
165 |
133 |
89 |
103 |
171 |
170 |
146 |
204 |
152 |
15 |
41 |
9 |
EBITDA(%) |
-6.9% |
-0.1% |
-13.1% |
6.7% |
6.4% |
4.2% |
2.8% |
3.3% |
6.0% |
6.4% |
6.6% |
14.4% |
15.7% |
2.5% |
8.0% |
1.8% |
Podatek (mln) |
0 |
-7 |
44 |
146 |
70 |
16 |
-19 |
-3 |
8 |
-1 |
1 |
-8 |
-32 |
42 |
10 |
26 |
Zysk Netto (mln) |
-1 |
-390 |
-257 |
-55 |
-95 |
-73 |
21 |
-195 |
14 |
-11 |
-14 |
-287 |
119 |
-234 |
-55 |
-59 |
Zysk netto Δ r/r |
0.0% |
28955.9% |
-34.1% |
-78.7% |
74.2% |
-23.4% |
-128.3% |
-1041.5% |
-107.2% |
-178.9% |
29.0% |
1905.1% |
-141.4% |
-297.5% |
-76.4% |
6.5% |
Zysk netto (%) |
-9.2% |
-54.6% |
-15.8% |
-2.3% |
-3.7% |
-2.3% |
0.7% |
-6.2% |
0.5% |
-0.4% |
-0.6% |
-20.2% |
12.3% |
-39.1% |
-10.8% |
-12.0% |
EPS |
-0.0879 |
-25.53 |
-14.18 |
-1.68 |
-2.87 |
-2.17 |
0.6 |
-6.75 |
0.6 |
-0.39 |
-0.5 |
-10.02 |
4.04 |
-7.77 |
-1.77 |
-1.51 |
EPS (rozwodnione) |
-0.0879 |
-25.53 |
-14.18 |
-1.68 |
-2.87 |
-2.17 |
0.6 |
-6.75 |
0.4 |
-0.39 |
-0.5 |
-10.02 |
3.68 |
-7.77 |
-1.77 |
-1.51 |
Ilośc akcji (mln) |
15 |
15 |
18 |
33 |
33 |
34 |
33 |
29 |
28 |
28 |
28 |
29 |
29 |
30 |
31 |
39 |
Ważona ilośc akcji (mln) |
15 |
15 |
18 |
33 |
33 |
34 |
33 |
29 |
28 |
28 |
28 |
29 |
34 |
30 |
31 |
39 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |