Rok finansowy |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
Data |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
1 |
1 |
1 |
0 |
1 |
1 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
351.1% |
9.2% |
20.2% |
<span style="color:red">-75.46%</span> |
<span style="color:red">-7.97%</span> |
74.6% |
Marża brutto |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
12.4% |
44.5% |
21.2% |
45.6% |
106.5% |
62.9% |
84.7% |
56.4% |
53.2% |
42.0% |
Koszty i Wydatki (mln) |
0 |
0 |
2 |
3 |
7 |
8 |
5 |
4 |
4 |
4 |
4 |
3 |
3 |
7 |
EBIT (mln) |
-0 |
-0 |
-2 |
-3 |
-7 |
-8 |
-5 |
-2 |
-3 |
-4 |
-3 |
-2 |
-2 |
-6 |
EBIT Δ kw/kw |
97.9% |
94.3% |
53.2% |
24.1% |
148.5% |
105.8% |
72.2% |
21.3% |
55.6% |
40.9% |
0.0% |
0.0% |
0.0% |
0.0% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-3566.22%</span> |
<span style="color:red">-1421.01%</span> |
<span style="color:red">-748.59%</span> |
<span style="color:red">-129.73%</span> |
<span style="color:red">-318.13%</span> |
<span style="color:red">-632.47%</span> |
<span style="color:red">-361.67%</span> |
<span style="color:red">-435.90%</span> |
<span style="color:red">-222.21%</span> |
<span style="color:red">-612.80%</span> |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-0 |
-0 |
-2 |
-3 |
-4 |
-8 |
-4 |
-1 |
-3 |
-3 |
-3 |
-2 |
-1 |
-6 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-2236.32%</span> |
<span style="color:red">-1461.54%</span> |
<span style="color:red">-686.05%</span> |
<span style="color:red">-70.90%</span> |
<span style="color:red">-317.44%</span> |
<span style="color:red">-592.44%</span> |
<span style="color:red">-355.93%</span> |
<span style="color:red">-374.57%</span> |
<span style="color:red">-173.53%</span> |
<span style="color:red">-586.32%</span> |
NOPLAT (mln) |
-0 |
-0 |
-2 |
-3 |
-9 |
-7 |
-3 |
-3 |
-4 |
-3 |
-3 |
-2 |
-2 |
-25 |
Podatek (mln) |
0 |
0 |
0 |
-0 |
-0 |
0 |
-1 |
-0 |
0 |
-0 |
-0 |
0 |
-0 |
-6 |
Zysk Netto (mln) |
-0 |
-0 |
-2 |
-3 |
-9 |
-7 |
-2 |
-3 |
-5 |
-2 |
-3 |
-2 |
-2 |
-19 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
6453.3% |
1268.7% |
5.9% |
13.3% |
<span style="color:red">-49.25%</span> |
<span style="color:red">-67.78%</span> |
29.1% |
<span style="color:red">-27.40%</span> |
<span style="color:red">-61.15%</span> |
778.4% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-4800.24%</span> |
<span style="color:red">-1283.49%</span> |
<span style="color:red">-374.29%</span> |
<span style="color:red">-180.28%</span> |
<span style="color:red">-540.07%</span> |
<span style="color:red">-378.69%</span> |
<span style="color:red">-401.96%</span> |
<span style="color:red">-533.33%</span> |
<span style="color:red">-227.98%</span> |
<span style="color:red">-1905.51%</span> |
EPS |
-0.0034 |
-0.0122 |
-0.0838 |
-0.0729 |
-0.0839 |
-0.0622 |
-0.0178 |
-0.0256 |
-0.0348 |
-0.0153 |
-0.0214 |
-0.0173 |
-0.0125 |
-0.14 |
EPS (rozwodnione) |
-0.0034 |
-0.0122 |
-0.0838 |
-0.0729 |
-0.0839 |
-0.0622 |
-0.0178 |
-0.0256 |
-0.0348 |
-0.0153 |
-0.0214 |
-0.0173 |
-0.0125 |
-0.14 |
Ilośc akcji (mln) |
41 |
41 |
27 |
42 |
110 |
110 |
134 |
134 |
134 |
144 |
144 |
145 |
145 |
137 |
Ważona ilośc akcji (mln) |
41 |
41 |
27 |
42 |
110 |
110 |
134 |
134 |
134 |
144 |
144 |
145 |
145 |
137 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |