Organization of Football Prognostics S.A.

Bilans

Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Aktywa (mln) 778.637 813.01 1 013.049 965.686 959.928 1 166.923 1 401.541 1 302.781 1 220.68 1 504.19 1 730.822 1 601.329 1 750.838 1 708.833 1 767.675 1 796.91 1 749.923 2 239.918 2 320.206 2 702.497 2 571.289 2 100.085999
Aktywa trwałe (mln) 307.966 340.081 324.652 294.178 288.478 481.385 399.608 372.421 328.858 1 219.321 1 214.217 1 304.306 1 341.463 1 318.92 1 330.291 1 356.527 1 368.704 1 370.059 1 691.078 1 694.98 1 553.246 1 420.334999
Rzeczowe aktywa trwałe netto 17.518 25.216 40.35 36.038 34.072 108.119 97.663 85.637 86.982 89.597 81.052 49.314 44.205 56.238 67.584 109.298 111.466 162.344 127.487 105.605 88.887 70.341
Wartość firmy 0.0 23.618 21.196 13.646 13.646 7.672 8.435 8.435 8.435 0.0 8.435 8.435 15.047 14.183 14.183 54.676 34.275 30.275 483.846 342.688 342.688 342.688
Wartości niematerialne i prawne 27.668 261.074 244.704 227.655 222.361 336.379 253.286 224.87 200.119 0.0 1 105.851 1 103.211 1 267.236 1 222.987 1 216.858 1 163.867 1 122.919 1 065.733 980.228 1 133.295 1 021.349 930.483
Wartość firmy i wartości niematerialne i prawne 27.668 284.692 265.9 241.301 236.007 344.051 261.721 233.305 208.554 1 110.089 1 114.286 1 111.646 1 282.283 1 237.17 1 231.041 1 218.543 1 157.194 1 096.008 1 464.074 1 475.983 1 364.037 1 273.171
Należności netto 34.396 43.181 120.294 84.69 150.156 36.839 69.337 35.509 44.553 51.651 0.0 0.0 114.9 85.004 0.0 186.362 179.102 165.594 70.839 90.886 102.14 146.226
Inwestycje długoterminowe 8.625 0.0 (46.888) (41.393) (35.991) 1.608 2.832 17.601 1.595 5.2 14.851 137.817 0.0 15.62 19.436 23.4 98.145 57.503 3.45 4.523 3.755 22.433
Aktywa obrotowe 470.671 472.929 688.397 671.508 671.45 685.538 1 001.933 930.36 891.822 284.869 516.605 297.023 409.375 389.913 437.384 440.383 381.22 869.86 629.128 1 007.517 1 018.043 679.751
Środki pieniężne i Inwestycje 35.912 294.806 423.567 437.001 384.126 492.86 706.388 699.587 665.959 195.894 367.582 242.036 291.498 300.745 271.006 246.102 191.454 637.1 511.502 863.994 728.067 490.89
Zapasy 0.428 0.541 0.482 0.404 0.608 0.703 1.31 1.166 0.428 0.475 0.724 0.88 2.976 4.166 12.469 7.92 10.663 6.962 6.169 4.682 5.552 5.075
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8.471 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (48.056) 3.285 4.629 3.633 3.634 3.556
Środki pieniężne i inne aktywa pieniężne 35.912 294.806 423.567 437.001 384.126 492.86 706.388 699.587 657.488 195.894 367.582 242.036 291.498 300.745 271.006 246.102 191.454 633.815 506.873 860.361 724.433 487.334
Należności krótkoterminowe 93.934 102.504 106.052 130.512 136.771 125.749 147.128 145.341 94.55 86.887 53.619 63.633 154.886 115.822 138.795 161.658 164.527 184.054 149.444 168.186 181.684 201.501
Dług krótkoterminowy 0.0 0.0 21.574 15.118 0.0 61.394 53.474 32.411 0.316 41.49 85.265 165.84 0.001 32.097 118.689 169.171 0.191 13.914 40.667 62.465 289.499 80.488
Zobowiązania krótkoterminowe 248.924 307.498 484.382 442.565 416.363 476.932 629.097 607.701 447.596 189.54 303.873 400.401 456.907 324.984 390.189 482.02 295.026 326.403 366.061 571.469 819.424 590.305
Rozliczenia międzyokresowe 0.0 0.0 346.778 286.455 0.0 0.0 0.0 0.0 0.0 0.0 73.057 164.42 293.579 162.085 96.598 113.511 98.836 5.333 27.755 60.658 131.46 119.047
Zobowiązania długoterminowe 173.392 223.811 53.991 39.798 25.846 120.91 93.871 76.668 76.51 425.138 261.63 75.645 59.072 181.022 305.255 556.723 695.361 1 141.623 1 199.259 1 181.656 676.432 735.019
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 5.18 3.803 0.566 0.0 0.0 0.0 0.0 23.528 26.642 127.176 124.483 123.087
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 145.823 85.893 32.419 1.447 8.845 0.798 0.435 0.0 0.0 0.0 0.0 0.0 64.779 57.743 51.007 47.12 19.527
Zobowiązania ogółem 422.316 531.309 538.373 482.363 442.209 597.842 722.968 684.369 524.106 614.678 565.503 476.046 515.979 506.006 695.444 1 038.743 990.387 1 468.026 1 565.32 1 753.125 1 495.856 1 325.324
Kapitał własny 356.321 281.197 474.515 483.183 517.585 568.96 678.573 618.412 696.574 889.512 1 165.319 1 125.283 1 167.699 1 161.822 1 035.277 714.77 759.536 771.892 754.887 949.373 1 075.433 774.763
Udziały mniejszościowe 0.0 0.252 0.161 0.14 0.134 0.121 0.0 0.0 0.0 0.0 0.0 0.0 67.16 41.005 36.954 43.397 36.782 18.104 15.281 38.513 32.653 34.112
Pasywa 778.637 813.01 1 013.049 965.686 959.928 1 166.923 1 401.541 1 302.781 1 220.68 1 504.19 1 730.822 1 601.329 1 750.838 1 708.833 1 767.675 1 796.91 1 749.923 2 239.918 2 320.207 2 702.498 2 571.289 2 100.087
Inwestycje 0.0 0.0 1.169 0.868 1.063 1.608 2.832 14.233 10.066 4.078 1.159 129.563 9.732 11.225 12.175 0.0 50.089 60.788 8.079 8.156 3.634 25.989
Dług (mln) 122.717 83.682 46.919 25.345 0.0 145.823 85.893 32.419 1.447 292.917 251.387 165.882 0.001 147.097 381.689 682.269 650.451 1 117.143 1 098.609 1 097.645 835.506 686.584
Środki pieniężne i inne aktywa pieniężne 35.912 294.806 423.567 437.001 384.126 492.86 706.388 699.587 657.488 195.894 367.582 242.036 291.498 300.745 271.006 246.102 191.454 633.815 506.873 860.361 724.433 487.334
Dług netto 86.805 (211.124) (376.648) (411.656) (384.126) (347.037) (620.495) (667.168) (656.041) 97.023 (116.195) (76.154) (291.497) (153.648) 110.683 436.167 458.997 483.328 591.736 237.284 111.073 199.25
Ticker GRKZF GRKZF GRKZF GRKZF GRKZF GRKZF GRKZF GRKZF GRKZF GRKZF GRKZF GRKZF GRKZF GRKZF GRKZF GRKZF GRKZF GRKZF GRKZF GRKZF GRKZF GRKZF
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR