Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
134.842 |
154.392 |
176.394 |
198.45 |
217.225 |
247.665 |
270.002 |
228.64 |
238.206 |
250.424 |
279.445 |
284.565 |
309.0 |
328.357 |
333.853 |
368.936 |
384.247 |
415.974 |
441.27 |
488.1 |
785.5 |
729.7 |
888.4 |
974.4 |
1 129.7 |
Aktywa trwałe (mln) |
110.216 |
116.848 |
127.686 |
151.745 |
160.704 |
163.832 |
180.826 |
184.325 |
196.783 |
211.141 |
211.734 |
226.583 |
253.553 |
264.401 |
268.809 |
267.44 |
294.411 |
321.617 |
333.932 |
347.3 |
643.2 |
631.0 |
622.3 |
691.4 |
831.8 |
Rzeczowe aktywa trwałe netto |
108.786 |
113.285 |
124.123 |
148.184 |
160.704 |
163.832 |
180.826 |
184.325 |
196.783 |
210.455 |
211.155 |
226.15 |
253.264 |
264.257 |
267.797 |
262.719 |
284.163 |
307.363 |
319.195 |
330.4 |
626.4 |
615.4 |
607.4 |
671.6 |
806.9 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.686 |
0.579 |
0.433 |
0.289 |
0.144 |
1.012 |
4.721 |
10.248 |
14.254 |
14.737 |
16.9 |
16.8 |
15.6 |
14.9 |
13.5 |
18.3 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.686 |
0.579 |
0.433 |
0.289 |
0.144 |
1.012 |
4.721 |
10.248 |
14.254 |
14.737 |
16.9 |
16.8 |
15.6 |
14.9 |
13.5 |
18.3 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.331 |
7.311 |
9.496 |
12.25 |
11.833 |
15.3 |
21.8 |
33.4 |
32.299999 |
41.2 |
53.8 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
285.501 |
315.172 |
333.15 |
347.109 |
639.9 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
24.626 |
37.544 |
48.708 |
46.705 |
56.521 |
83.833 |
89.176 |
44.315 |
41.423 |
39.283 |
67.711 |
57.982 |
55.447 |
63.956 |
64.989 |
101.496 |
86.006 |
92.607 |
106.556 |
140.6 |
142.3 |
98.7 |
266.1 |
283.0 |
297.9 |
Środki pieniężne i Inwestycje |
8.892 |
20.015 |
30.027 |
28.635 |
36.358 |
62.601 |
65.602 |
19.585 |
11.581 |
4.433 |
34.619 |
23.79 |
20.008 |
19.381 |
24.572 |
53.615 |
42.915 |
45.96 |
54.503 |
88.2 |
91.3 |
36.8 |
198.6 |
191.6 |
195.3 |
Zapasy |
5.983 |
5.636 |
6.275 |
6.33 |
7.126 |
7.283 |
7.713 |
8.429 |
9.908 |
12.152 |
11.886 |
11.883 |
14.274 |
17.658 |
15.405 |
15.29 |
15.444 |
15.934 |
18.688 |
20.8 |
23.9 |
22.5 |
27.9 |
40.6 |
48.8 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.0 |
0.5 |
0.0 |
3.0 |
10.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
8.892 |
20.015 |
30.027 |
28.635 |
36.358 |
62.601 |
65.602 |
19.585 |
11.581 |
4.433 |
34.619 |
20.79 |
19.508 |
19.381 |
21.572 |
43.615 |
42.915 |
45.96 |
54.503 |
88.2 |
91.3 |
36.8 |
198.6 |
191.6 |
195.3 |
Należności krótkoterminowe |
17.387 |
19.658 |
24.097 |
24.721 |
23.794 |
59.204 |
58.686 |
61.295 |
68.183 |
62.761 |
71.738 |
70.246 |
74.304 |
71.955 |
36.152 |
40.865 |
42.405 |
49.482 |
48.207 |
55.8 |
66.7 |
48.8 |
74.1 |
102.8 |
211.1 |
Dług krótkoterminowy |
2.043 |
3.221 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.375 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
48.8 |
48.6 |
49.3 |
48.8 |
52.5 |
Zobowiązania krótkoterminowe |
49.755 |
55.227 |
60.762 |
64.943 |
68.558 |
66.889 |
66.772 |
66.762 |
77.191 |
73.941 |
81.452 |
77.546 |
80.893 |
79.415 |
80.716 |
102.119 |
106.625 |
121.438 |
127.93 |
145.2 |
208.7 |
144.1 |
206.9 |
244.1 |
272.5 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(35.954) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11.8 |
0.0 |
0.0 |
0.0 |
4.9 |
Zobowiązania długoterminowe |
4.191 |
10.996 |
12.078 |
13.542 |
14.517 |
23.62 |
21.755 |
16.987 |
15.421 |
28.536 |
33.756 |
30.792 |
29.724 |
22.152 |
16.96 |
20.114 |
11.962 |
28.971999 |
8.849999 |
9.151 |
231.5 |
260.299999 |
249.1 |
281.5 |
326.299999 |
Rezerwy z tytułu odroczonego podatku |
2.011 |
10.863 |
11.969 |
13.423 |
14.405 |
12.463 |
11.927 |
15.014 |
14.315 |
12.154 |
9.298 |
10.924 |
10.01 |
9.199 |
7.508 |
2.539 |
5.08 |
4.695 |
0.0 |
0.0 |
2.4 |
2.3 |
10.0 |
26.3 |
54.7 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
226.9 |
243.1 |
233.9 |
252.5 |
267.1 |
Zobowiązania ogółem |
53.946 |
66.223 |
72.84 |
78.485 |
83.075 |
90.509 |
88.527 |
83.749 |
92.612 |
102.477 |
115.208 |
108.338 |
110.617 |
101.567 |
97.676 |
122.233 |
119.578 |
151.314 |
141.907 |
159.0 |
440.2 |
404.4 |
456.0 |
525.6 |
598.8 |
Kapitał własny |
80.896 |
88.169 |
103.554 |
119.965 |
134.15 |
157.156 |
181.475 |
144.891 |
145.594 |
147.947 |
164.237 |
176.227 |
198.383 |
226.79 |
236.177 |
246.703 |
264.668999 |
264.66 |
299.363 |
329.1 |
341.1 |
321.6 |
429.2 |
446.0 |
530.9 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
134.842 |
154.392 |
176.394 |
198.45 |
217.225 |
247.665 |
270.002 |
228.64 |
238.206 |
250.424 |
279.445 |
284.565 |
309.0 |
328.357 |
333.853 |
368.936 |
389.327 |
420.669 |
441.27 |
488.119 |
785.5 |
729.7 |
888.4 |
974.4 |
1 129.7 |
Inwestycje |
1.43 |
3.563 |
3.563 |
3.561 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.0 |
0.5 |
0.0 |
3.0 |
10.0 |
0.0 |
0.0 |
0.0 |
347.109 |
639.9 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług (mln) |
4.066 |
3.221 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.375 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
275.7 |
291.7 |
283.2 |
301.3 |
319.6 |
Środki pieniężne i inne aktywa pieniężne |
8.892 |
20.015 |
30.027 |
28.635 |
36.358 |
62.601 |
65.602 |
19.585 |
11.581 |
4.433 |
34.619 |
20.79 |
19.508 |
19.381 |
21.572 |
43.615 |
42.915 |
45.96 |
54.503 |
88.2 |
91.3 |
36.8 |
198.6 |
191.6 |
195.3 |
Dług netto |
(4.826) |
(16.794) |
(30.027) |
(28.635) |
(36.358) |
(62.601) |
(65.602) |
(19.585) |
(11.581) |
(2.058) |
(34.619) |
(20.79) |
(19.508) |
(19.381) |
(21.572) |
(43.615) |
(42.915) |
(45.96) |
(54.503) |
(88.2) |
184.4 |
254.9 |
84.6 |
109.7 |
124.3 |
Ticker |
GRG.L |
GRG.L |
GRG.L |
GRG.L |
GRG.L |
GRG.L |
GRG.L |
GRG.L |
GRG.L |
GRG.L |
GRG.L |
GRG.L |
GRG.L |
GRG.L |
GRG.L |
GRG.L |
GRG.L |
GRG.L |
GRG.L |
GRG.L |
GRG.L |
GRG.L |
GRG.L |
GRG.L |
GRG.L |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |