Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
1 627.0 |
1 331.45 |
1 229.335 |
1 020.866 |
3 200.3 |
3 111.3 |
3 356.0 |
3 233.6 |
2 777.3 |
4 983.1 |
4 701.8 |
4 484.6 |
4 649.7 |
4 620.8 |
4 559.3 |
4 331.3 |
4 256.1 |
4 603.4 |
4 863.0 |
6 961.6 |
7 289.9 |
7 804.6 |
10 457.0 |
10 328.0 |
11 175.0 |
11 144.0 |
Aktywa trwałe (mln) |
1 193.0 |
1 115.389 |
1 037.531 |
819.765 |
2 662.3 |
2 573.0 |
2 802.4 |
2 669.3 |
2 191.0 |
3 854.5 |
3 680.5 |
3 471.0 |
3 335.6 |
3 417.7 |
3 327.1 |
3 110.4 |
3 189.3 |
3 488.5 |
3 693.1 |
5 260.4 |
5 484.3 |
5 784.4 |
7 955.0 |
7 622.0 |
8 330.0 |
8 360.0 |
Rzeczowe aktywa trwałe netto |
427.5 |
480.395 |
443.712 |
410.592 |
1 722.9 |
1 649.0 |
1 551.5 |
1 488.7 |
1 376.2 |
1 935.1 |
1 797.4 |
1 641.5 |
1 622.1 |
1 706.6 |
1 678.9 |
1 546.8 |
1 586.4 |
1 751.9 |
1 867.2 |
3 239.7 |
3 253.8 |
3 560.0 |
4 677.0 |
4 579.0 |
5 220.0 |
5 258.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
642.3 |
641.5 |
1 204.8 |
1 204.6 |
1 205.2 |
1 135.7 |
1 164.8 |
1 125.4 |
1 118.1 |
1 167.8 |
1 260.3 |
1 323.0 |
1 425.6 |
1 477.9 |
1 477.6 |
2 015.0 |
1 979.0 |
2 103.0 |
1 993.0 |
Wartości niematerialne i prawne |
490.6 |
580.299 |
559.696 |
379.696 |
816.6 |
810.0 |
799.9 |
148.5 |
140.4 |
664.6 |
620.0 |
576.6 |
535.9 |
499.2 |
467.0 |
385.6 |
386.7 |
445.3 |
436.5 |
523.8 |
477.3 |
436.9 |
868.0 |
717.0 |
820.0 |
667.0 |
Wartość firmy i wartości niematerialne i prawne |
490.6 |
580.299 |
559.696 |
379.696 |
816.6 |
810.0 |
799.9 |
790.8 |
781.9 |
1 869.4 |
1 824.6 |
1 781.8 |
1 671.6 |
1 664.0 |
1 592.4 |
1 503.7 |
1 554.5 |
1 705.6 |
1 759.5 |
1 949.4 |
1 955.2 |
1 914.5 |
2 883.0 |
2 696.0 |
2 923.0 |
2 660.0 |
Należności netto |
268.7 |
75.187 |
59.474 |
63.546 |
198.5 |
214.9 |
216.3 |
230.9 |
226.7 |
369.6 |
382.3 |
382.2 |
401.9 |
461.3 |
412.8 |
408.3 |
423.9 |
426.8 |
422.8 |
510.3 |
504.5 |
654.4 |
859.0 |
879.0 |
835.0 |
759.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(31.2) |
(34.7) |
(6.3) |
(125.0) |
25.7 |
34.1 |
(7.4) |
(3.6) |
(3.2) |
(6.8) |
(8.2) |
(3.0) |
(539.6) |
(579.0) |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
434.0 |
216.061 |
191.804 |
201.101 |
538.0 |
538.3 |
553.6 |
564.3 |
586.3 |
1 128.6 |
1 021.3 |
1 013.6 |
1 314.1 |
1 203.1 |
1 232.2 |
1 220.9 |
1 066.8 |
1 114.9 |
1 169.9 |
1 701.2 |
1 805.6 |
2 020.2 |
2 502.0 |
2 706.0 |
2 845.0 |
2 784.0 |
Środki pieniężne i Inwestycje |
15.9 |
4.012 |
6.766 |
28.626 |
17.5 |
7.3 |
12.7 |
7.3 |
9.3 |
170.1 |
149.8 |
138.7 |
271.8 |
51.5 |
52.2 |
81.6 |
54.9 |
59.1 |
67.4 |
70.5 |
152.9 |
179.0 |
172.0 |
150.0 |
162.0 |
157.0 |
Zapasy |
119.4 |
105.228 |
92.408 |
87.243 |
306.9 |
301.2 |
298.5 |
301.3 |
318.6 |
532.0 |
436.5 |
417.3 |
479.1 |
531.2 |
557.1 |
521.8 |
557.1 |
582.9 |
634.0 |
1 014.4 |
1 095.9 |
1 127.6 |
1 387.0 |
1 606.0 |
1 754.0 |
1 754.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
15.9 |
4.012 |
6.766 |
28.626 |
17.5 |
7.3 |
12.7 |
7.3 |
9.3 |
170.1 |
149.8 |
138.7 |
271.8 |
51.5 |
52.2 |
81.6 |
54.9 |
59.1 |
67.4 |
70.5 |
152.9 |
179.0 |
172.0 |
150.0 |
162.0 |
157.0 |
Należności krótkoterminowe |
56.2 |
58.91 |
59.002 |
82.106 |
176.6 |
200.0 |
209.6 |
214.4 |
222.4 |
333.4 |
350.8 |
361.5 |
411.4 |
453.7 |
428.3 |
424.9 |
457.9 |
466.5 |
516.5 |
711.6 |
716.1 |
825.0 |
1 125.0 |
1 123.0 |
1 094.0 |
1 116.0 |
Dług krótkoterminowy |
400.0 |
58.5 |
37.373 |
3.432 |
38.4 |
14.2 |
11.0 |
12.0 |
6.6 |
18.6 |
17.6 |
26.0 |
30.1 |
79.8 |
77.4 |
32.2 |
36.6 |
63.4 |
61.3 |
52.0 |
50.4 |
497.2 |
279.0 |
53.0 |
826.0 |
39.0 |
Zobowiązania krótkoterminowe |
541.2 |
176.748 |
169.401 |
154.989 |
385.1 |
416.0 |
420.6 |
420.3 |
406.8 |
685.6 |
644.3 |
595.7 |
645.5 |
752.9 |
711.2 |
676.7 |
732.2 |
779.8 |
851.4 |
1 105.9 |
1 198.7 |
1 856.6 |
2 049.0 |
1 933.0 |
2 589.0 |
1 903.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
63.493 |
58.334 |
68.3 |
59.2 |
73.0 |
82.6 |
67.4 |
246.4 |
170.3 |
14.9 |
16.2 |
13.1 |
10.7 |
15.1 |
19.5 |
11.4 |
11.6 |
14.0 |
15.2 |
21.1 |
29.0 |
32.0 |
30.0 |
0.0 |
Zobowiązania długoterminowe |
657.4 |
635.195 |
557.93 |
554.983 |
2 326.2 |
2 238.7 |
2 666.7 |
2 631.6 |
2 226.5 |
3 772.3 |
3 328.7 |
3 141.9 |
2 822.7 |
2 884.8 |
2 774.5 |
2 642.3 |
2 422.2 |
2 767.1 |
2 719.7 |
3 568.3 |
3 728.9 |
4 107.7 |
6 515.0 |
6 245.0 |
5 804.0 |
6 228.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
13.4 |
13.4 |
461.5 |
475.2 |
141.5 |
187.8 |
226.9 |
241.1 |
63.0 |
137.0 |
329.9 |
309.3 |
266.7 |
408.0 |
321.8 |
469.1 |
511.8 |
539.6 |
579.0 |
668.0 |
731.0 |
613.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.8 |
5.6 |
3.1 |
1.8 |
17.9 |
30.0 |
122.9 |
210.9 |
222.7 |
412.0 |
261.0 |
343.0 |
0.0 |
Zobowiązania ogółem |
1 198.6 |
811.943 |
727.331 |
709.972 |
2 711.3 |
2 654.7 |
3 087.3 |
3 051.9 |
2 633.3 |
4 457.9 |
3 973.0 |
3 737.6 |
3 468.2 |
3 637.7 |
3 485.7 |
3 319.0 |
3 154.4 |
3 546.9 |
3 571.1 |
4 674.2 |
4 927.6 |
5 964.3 |
8 564.0 |
8 178.0 |
8 393.0 |
8 131.0 |
Kapitał własny |
423.3 |
515.151 |
497.648 |
307.038 |
489.0 |
456.6 |
268.7 |
181.7 |
144.0 |
525.2 |
728.8 |
747.0 |
1 167.9 |
974.0 |
1 062.3 |
1 012.3 |
1 101.7 |
1 056.5 |
1 291.9 |
1 572.6 |
1 570.2 |
1 424.3 |
1 891.0 |
2 149.0 |
2 782.0 |
3 013.0 |
Udziały mniejszościowe |
5.1 |
4.356 |
4.356 |
3.856 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
13.6 |
9.1 |
11.3 |
0.0 |
0.0 |
0.0 |
0.0 |
714.8 |
792.1 |
416.0 |
2.0 |
1.0 |
1.0 |
1.0 |
Pasywa |
1 627.0 |
1 331.45 |
1 229.335 |
1 020.866 |
3 200.3 |
3 111.3 |
3 356.0 |
3 233.6 |
2 777.3 |
4 983.1 |
4 701.8 |
4 484.6 |
4 649.7 |
4 620.8 |
4 559.3 |
4 331.3 |
4 256.1 |
4 603.4 |
4 863.0 |
6 961.6 |
7 289.9 |
7 804.6 |
10 457.0 |
10 328.0 |
11 175.0 |
11 144.0 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(31.2) |
(34.7) |
(6.3) |
(125.0) |
25.7 |
34.1 |
(7.4) |
(3.6) |
(3.2) |
(6.8) |
(8.2) |
(3.0) |
(539.6) |
(579.0) |
0.0 |
0.0 |
0.0 |
Dług (mln) |
1 015.5 |
635.1 |
525.759 |
478.331 |
2 154.6 |
2 025.2 |
1 978.3 |
1 922.7 |
1 878.4 |
3 183.8 |
2 800.2 |
2 579.1 |
2 365.8 |
2 333.3 |
2 253.6 |
1 974.3 |
1 875.5 |
2 151.9 |
2 274.5 |
2 957.1 |
2 860.3 |
3 644.2 |
5 794.0 |
5 253.0 |
5 624.0 |
5 184.0 |
Środki pieniężne i inne aktywa pieniężne |
15.9 |
4.012 |
6.766 |
28.626 |
17.5 |
7.3 |
12.7 |
7.3 |
9.3 |
170.1 |
149.8 |
138.7 |
271.8 |
51.5 |
52.2 |
81.6 |
54.9 |
59.1 |
67.4 |
70.5 |
152.9 |
179.0 |
172.0 |
150.0 |
162.0 |
157.0 |
Dług netto |
999.6 |
631.088 |
518.993 |
449.705 |
2 137.1 |
2 017.9 |
1 965.6 |
1 915.4 |
1 869.1 |
3 013.7 |
2 650.4 |
2 440.4 |
2 094.0 |
2 281.8 |
2 201.4 |
1 892.7 |
1 820.6 |
2 092.8 |
2 207.1 |
2 886.6 |
2 707.4 |
3 465.2 |
5 622.0 |
5 103.0 |
5 462.0 |
5 027.0 |
Ticker |
GPK |
GPK |
GPK |
GPK |
GPK |
GPK |
GPK |
GPK |
GPK |
GPK |
GPK |
GPK |
GPK |
GPK |
GPK |
GPK |
GPK |
GPK |
GPK |
GPK |
GPK |
GPK |
GPK |
GPK |
GPK |
GPK |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |