Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 73.113504 | 70.835 | 108.32 | 210.784 | 258.248 | 289.598 | 342.39 | 414.07 | 428.51 | 713.235 | 855.129 | 953.908 |
| Aktywa trwałe (mln) | 21.417394 | 24.05169 | 40.448 | 57.801 | 102.042 | 109.893 | 125.34 | 167.08 | 175.152 | 269.473 | 459.593 | 479.693 |
| Rzeczowe aktywa trwałe netto | 8.997679 | 8.326 | 9.336 | 13.871 | 14.772 | 15.588 | 27.8 | 27.443 | 27.377 | 34.485 | 48.396 | 57.736 |
| Wartość firmy | 0.939621 | 0.748 | 2.082 | 11.851 | 31.854 | 24.038 | 26.523 | 42.405 | 51.934 | 125.235 | 232.558 | 192.17 |
| Wartości niematerialne i prawne | 7.620184 | 8.12469 | 8.949 | 15.69 | 41.306 | 56.022 | 56.656 | 82.47 | 83.442 | 86.767 | 0.0 | 191.177 |
| Wartość firmy i wartości niematerialne i prawne | 8.559805 | 8.87269 | 11.031 | 27.541 | 73.16 | 80.06 | 83.179 | 124.875 | 135.376 | 212.002 | 232.558 | 383.347 |
| Należności netto | 28.091182 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 153.999 | 159.13 | 200.519 | 249.807 | 336.556 | 379.016 |
| Inwestycje długoterminowe | 1.148429 | 1.531 | 0.317 | 0.415 | 0.795 | (5.374) | (2.938) | 0.106 | (2.962) | 2.268 | 11.435 | (0.648) |
| Aktywa obrotowe | 51.69611 | 46.785 | 67.872 | 152.981 | 156.206 | 179.703 | 217.048 | 246.993 | 253.36 | 443.766 | 395.536 | 474.214 |
| Środki pieniężne i Inwestycje | 7.156197 | 4.554 | 18.737 | 72.209 | 40.339 | 49.142 | 57.361 | 81.808 | 44.872 | 180.917 | 41.531 | 57.633 |
| Zapasy | 9.585692 | 1.138 | 2.386 | 3.669 | 3.812 | 3.888 | 4.664 | 6.009 | 7.046 | 11.733 | 14.943 | 14.333 |
| Inwestycje krótkoterminowe | 0.024976 | 1.478 | 0.165 | 0.366 | 0.403 | 7.542 | 4.12 | 1.203 | 3.501 | 3.863 | 0.746 | 11.748 |
| Środki pieniężne i inne aktywa pieniężne | 7.131221 | 3.076 | 18.572 | 71.843 | 39.936 | 41.6 | 53.241 | 80.605 | 41.371 | 177.054 | 40.785 | 45.885 |
| Należności krótkoterminowe | 12.202706 | 26.824 | 29.992 | 47.568 | 60.121 | 53.598 | 78.952 | 97.213 | 41.458 | 51.378 | 70.095 | 90.114 |
| Dług krótkoterminowy | 15.140127 | 11.475 | 18.115 | 33.609 | 34.113 | 40.456 | 53.62 | 51.327 | 58.422 | 59.976 | 102.756 | 80.891 |
| Zobowiązania krótkoterminowe | 44.981863 | 41.367 | 56.431 | 86.973 | 99.402 | 100.898 | 138.683 | 153.873 | 170.976 | 194.869 | 288.619 | 346.701 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 5.798 | 5.169 | 6.845 | 6.112 | 5.331 | 4.559 | 6.514 | 7.619 | 0.0 |
| Zobowiązania długoterminowe | 15.115966 | 24.72 | 47.629 | 62.474 | 94.507 | 120.099 | 131.612 | 176.917 | 151.302 | 269.424 | 335.159999 | 301.004 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.67 | 3.469 | 3.694 | 6.018 | 11.196 | 9.493 | 8.194 | 7.963 | 10.476 | 14.929 | 27.744 |
| Zobowiązania z tytułu leasingu | 3.507298 | 0.0 | 2.093 | 2.971 | 3.091 | 2.88 | 14.419 | 14.007 | 13.78 | 15.843 | 13.842 | 22.108 |
| Zobowiązania ogółem | 60.097829 | 66.087 | 104.06 | 149.447 | 193.909 | 220.997 | 270.295 | 330.79 | 322.278 | 464.293 | 623.779 | 647.705 |
| Kapitał własny | 13.015675 | 4.906 | 4.068 | 60.39 | 63.205 | 68.601 | 72.095 | 83.28 | 106.232 | 248.942 | 231.35 | 306.203 |
| Udziały mniejszościowe | 1.116546 | (0.158) | 0.192 | 0.947 | 1.134 | 1.27 | 1.66 | 1.814 | 1.174 | 0.039 | (1.243) | (2.132) |
| Pasywa | 73.113504 | 70.835 | 108.32 | 210.784 | 258.248 | 289.598 | 342.39 | 414.07 | 428.51 | 713.235 | 855.129 | 953.908 |
| Inwestycje | 1.173405 | 3.009 | 0.482 | 0.781 | 1.198 | 2.168 | 1.182 | 1.309 | 0.539 | 6.131 | 12.181 | 11.1 |
| Dług (mln) | 26.190147 | 29.984 | 56.341 | 84.372 | 96.902 | 127.253 | 162.875 | 203.545 | 188.936 | 262.446 | 393.173 | 289.629 |
| Środki pieniężne i inne aktywa pieniężne | 7.131221 | 3.076 | 18.572 | 71.843 | 39.936 | 41.6 | 53.241 | 80.605 | 41.371 | 177.054 | 40.785 | 45.885 |
| Dług netto | 19.058926 | 26.908 | 37.769 | 12.529 | 56.966 | 85.653 | 109.634 | 122.94 | 147.565 | 85.392 | 352.388 | 243.744 |
| Ticker | GPI.MI | GPI.MI | GPI.MI | GPI.MI | GPI.MI | GPI.MI | GPI.MI | GPI.MI | GPI.MI | GPI.MI | GPI.MI | GPI.MI |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |