Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
148.848 |
177.078 |
201.976 |
235.785 |
240.98 |
245.379 |
254.36 |
295.344 |
303.581 |
298.721 |
299.711 |
279.889 |
265.373 |
280.392 |
272.311 |
304.568 |
344.968 |
Aktywa trwałe (mln) |
75.539 |
87.07 |
94.953 |
103.14 |
113.54 |
109.588 |
122.222 |
148.391 |
157.799 |
153.38 |
156.355 |
135.043 |
143.302 |
172.094 |
151.356999 |
166.474 |
161.524 |
Rzeczowe aktywa trwałe netto |
62.894 |
71.964 |
81.163 |
88.666 |
100.39 |
96.919 |
98.536 |
102.189 |
100.712 |
95.45 |
96.068 |
78.028 |
87.683 |
99.336 |
92.614 |
90.604 |
108.375 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
11.405 |
10.07 |
8.889 |
8.043 |
8.569 |
8.589 |
8.543 |
8.554 |
9.615 |
8.544 |
8.318 |
8.318 |
10.874 |
10.874 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.762 |
0.684 |
0.587 |
0.5 |
0.567 |
0.558 |
0.485 |
0.409 |
0.389 |
8.875 |
8.569 |
8.535 |
11.119 |
0.464 |
Wartość firmy i wartości niematerialne i prawne |
11.302 |
11.29 |
11.635 |
12.167 |
10.754 |
9.476 |
8.543 |
9.136 |
9.147 |
9.028 |
8.963 |
10.004 |
17.419 |
16.887 |
16.853 |
21.993 |
11.338 |
Należności netto |
46.853 |
59.788 |
70.795 |
89.147 |
85.111 |
0.0 |
59.94 |
73.348 |
96.269 |
62.455 |
63.459 |
68.189 |
86.751 |
71.955 |
65.214 |
74.219 |
67.787 |
Inwestycje długoterminowe |
0.26 |
2.924 |
1.228 |
0.876 |
0.85 |
0.0 |
12.042 |
34.074 |
56.136 |
68.049 |
67.919 |
56.585 |
38.01 |
54.624 |
47.71 |
62.246 |
11.132 |
Aktywa obrotowe |
73.309 |
90.008 |
107.023 |
132.645 |
127.44 |
135.791 |
132.137 |
146.953 |
145.782 |
145.341 |
143.356 |
144.846 |
122.071 |
108.298 |
120.954 |
138.094 |
183.747 |
Środki pieniężne i Inwestycje |
24.208 |
27.856 |
30.892 |
37.545 |
37.287 |
44.365 |
36.568 |
48.701 |
47.409 |
51.581 |
52.245 |
54.459 |
32.542 |
34.022 |
53.331 |
61.098 |
92.653 |
Zapasy |
0.658 |
0.697 |
1.015 |
1.452 |
1.741 |
1.836 |
2.187 |
1.656 |
2.102 |
2.271 |
2.327 |
2.459 |
2.003 |
1.647 |
1.614 |
2.092 |
2.063 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(9.962) |
(33.48) |
(57.661) |
(70.581) |
(65.755) |
(54.082) |
18.0 |
15.0 |
15.68 |
18.1 |
74.194 |
Środki pieniężne i inne aktywa pieniężne |
24.208 |
27.856 |
30.892 |
37.545 |
37.287 |
44.365 |
36.568 |
48.701 |
47.409 |
51.581 |
52.245 |
54.459 |
14.542 |
19.022 |
37.651 |
42.998 |
18.459 |
Należności krótkoterminowe |
20.354 |
24.711 |
24.275 |
32.779 |
32.017 |
31.719 |
33.028 |
27.297 |
29.873 |
31.116 |
33.613 |
34.408 |
28.263 |
24.433 |
24.561 |
30.056 |
29.714 |
Dług krótkoterminowy |
16.339 |
29.564 |
35.087 |
39.485 |
41.722 |
38.409 |
32.558 |
35.831 |
43.875 |
40.984 |
42.456 |
37.522 |
29.581 |
26.782 |
25.449 |
24.521 |
29.368 |
Zobowiązania krótkoterminowe |
66.828 |
89.078 |
103.803 |
122.476 |
119.999 |
124.537 |
125.591 |
132.606 |
135.329 |
133.684 |
133.222 |
131.373 |
109.32 |
104.661 |
103.789 |
112.503 |
122.361 |
Rozliczenia międzyokresowe |
25.628 |
33.605 |
38.474 |
42.828 |
40.578 |
48.143 |
53.789 |
61.913 |
54.81 |
55.804 |
52.193 |
56.368 |
0.337 |
2.029999 |
1.4 |
1.234 |
1.067 |
Zobowiązania długoterminowe |
42.785 |
47.717 |
55.047 |
62.804 |
69.249 |
65.235 |
69.347 |
111.523 |
111.411 |
100.325 |
95.042 |
79.301 |
86.446 |
113.685 |
96.826 |
105.341 |
125.6 |
Rezerwy z tytułu odroczonego podatku |
1.146 |
1.361 |
1.708 |
2.408 |
3.498 |
3.837 |
5.464 |
3.033 |
3.369 |
2.27 |
2.334 |
0.0 |
0.0 |
15.053 |
1.302 |
4.006999 |
3.913 |
Zobowiązania z tytułu leasingu |
20.398 |
23.676 |
27.542 |
0.0 |
0.0 |
10.221 |
6.818 |
9.165 |
13.01 |
9.958 |
7.867 |
4.434 |
11.238 |
15.226 |
12.292 |
10.373 |
14.788 |
Zobowiązania ogółem |
109.613 |
136.795 |
158.85 |
185.28 |
189.248 |
189.772 |
194.938 |
244.129 |
246.74 |
234.009 |
228.264 |
210.674 |
195.766 |
218.346 |
200.615 |
217.844 |
248.866 |
Kapitał własny |
39.235 |
40.283 |
43.126 |
50.505 |
51.732 |
55.607 |
59.422 |
51.215 |
56.841 |
64.712 |
71.447 |
69.215 |
69.607 |
62.046 |
71.696 |
86.724 |
96.102 |
Udziały mniejszościowe |
0.818 |
0.911 |
1.743 |
2.171 |
2.183 |
1.979 |
1.618 |
(0.218) |
(0.358) |
(0.456) |
(0.267) |
(0.174) |
(0.154) |
(0.166) |
(0.048) |
0.079 |
0.173 |
Pasywa |
148.848 |
177.078 |
201.976 |
235.785 |
240.98 |
245.379 |
254.36 |
295.344 |
303.581 |
298.721 |
299.711 |
279.889 |
265.373 |
280.392 |
272.311 |
304.568 |
344.968 |
Inwestycje |
0.26 |
2.924 |
1.228 |
0.876 |
0.85 |
0.861 |
2.08 |
0.594 |
(1.525) |
(2.532) |
2.164 |
2.503 |
56.01 |
69.624 |
63.39 |
80.346 |
139.983 |
Dług (mln) |
51.345 |
71.819 |
83.201 |
94.817 |
100.944 |
90.777 |
84.634 |
115.515 |
121.935 |
105.332 |
100.653 |
79.233 |
80.091 |
99.819 |
77.735 |
81.847 |
103.102 |
Środki pieniężne i inne aktywa pieniężne |
24.208 |
27.856 |
30.892 |
37.545 |
37.287 |
44.365 |
36.568 |
48.701 |
47.409 |
51.581 |
52.245 |
54.459 |
14.542 |
19.022 |
37.651 |
42.998 |
18.459 |
Dług netto |
27.137 |
43.963 |
52.309 |
57.272 |
63.657 |
46.412 |
48.066 |
66.814 |
74.526 |
53.751 |
48.408 |
24.774 |
65.549 |
80.797 |
40.084 |
38.849 |
84.643 |
Ticker |
GPE.PA |
GPE.PA |
GPE.PA |
GPE.PA |
GPE.PA |
GPE.PA |
GPE.PA |
GPE.PA |
GPE.PA |
GPE.PA |
GPE.PA |
GPE.PA |
GPE.PA |
GPE.PA |
GPE.PA |
GPE.PA |
GPE.PA |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |