Wall Street Experts
ver. ZuMIgo(08/25)
Goa Carbon Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 6 975
EBIT TTM (mln): 687
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
| Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
2,080 |
3,896 |
2,507 |
2,678 |
3,438 |
2,956 |
2,920 |
1,875 |
3,170 |
2,901 |
5,812 |
4,614 |
4,164 |
3,526 |
7,657 |
13,639 |
10,573 |
| Przychód Δ r/r |
0.0% |
87.3% |
-35.7% |
6.8% |
28.4% |
-14.0% |
-1.2% |
-35.8% |
69.1% |
-8.5% |
100.4% |
-20.6% |
-9.7% |
-15.3% |
117.2% |
78.1% |
-22.5% |
| Marża brutto |
8.7% |
7.0% |
1.6% |
87.6% |
20.5% |
19.5% |
16.8% |
21.6% |
19.2% |
24.3% |
28.6% |
14.3% |
14.7% |
18.3% |
17.9% |
16.9% |
18.2% |
| EBIT (mln) |
255 |
292 |
102 |
-2,563 |
156 |
119 |
40 |
-89 |
38 |
157 |
909 |
-7 |
-158 |
50 |
587 |
1,420 |
1,254 |
| EBIT Δ r/r |
0.0% |
14.5% |
-65.0% |
-2608.4% |
-106.1% |
-23.9% |
-66.7% |
-324.5% |
-142.2% |
318.6% |
479.0% |
-100.7% |
2242.9% |
-131.9% |
1066.2% |
141.7% |
-11.7% |
| EBIT (%) |
12.3% |
7.5% |
4.1% |
-95.7% |
4.5% |
4.0% |
1.4% |
-4.7% |
1.2% |
5.4% |
15.6% |
-0.1% |
-3.8% |
1.4% |
7.7% |
10.4% |
11.9% |
| Koszty finansowe (mln) |
82 |
107 |
84 |
76 |
75 |
0 |
37 |
18 |
17 |
25 |
54 |
63 |
50 |
43 |
64 |
297 |
238 |
| EBITDA (mln) |
247 |
317 |
128 |
-2,538 |
201 |
127 |
98 |
-2 |
-7 |
187 |
972 |
-26 |
-211 |
16 |
495 |
1,400 |
1,278 |
| EBITDA(%) |
11.9% |
8.1% |
5.1% |
-94.8% |
5.9% |
4.3% |
3.4% |
-0.1% |
-0.2% |
6.4% |
16.7% |
-0.6% |
-5.1% |
0.4% |
6.5% |
10.3% |
12.1% |
| Podatek (mln) |
18 |
61 |
14 |
48 |
52 |
43 |
1 |
1 |
-14 |
63 |
357 |
-33 |
-6 |
-1 |
31 |
275 |
302 |
| Zysk Netto (mln) |
155 |
123 |
4 |
92 |
105 |
76 |
38 |
-90 |
-34 |
95 |
538 |
-75 |
-277 |
-48 |
378 |
808 |
855 |
| Zysk netto Δ r/r |
0.0% |
-20.4% |
-96.7% |
2154.0% |
14.1% |
-26.9% |
-49.9% |
-334.3% |
-62.2% |
-379.9% |
467.1% |
-114.0% |
269.3% |
-82.7% |
-885.1% |
113.7% |
5.9% |
| Zysk netto (%) |
7.4% |
3.2% |
0.2% |
3.4% |
3.0% |
2.6% |
1.3% |
-4.8% |
-1.1% |
3.3% |
9.3% |
-1.6% |
-6.7% |
-1.4% |
4.9% |
5.9% |
8.1% |
| EPS |
16.93 |
13.48 |
0.44 |
10.01 |
11.42 |
8.35 |
4.18 |
-9.8 |
-3.71 |
10.38 |
58.84 |
-8.21 |
-30.32 |
-5.26 |
41.28 |
88.24 |
93.43 |
| EPS (rozwodnione) |
16.93 |
13.48 |
0.44 |
10.01 |
11.42 |
8.35 |
4.18 |
-9.8 |
-3.71 |
10.38 |
58.84 |
-8.21 |
-30.32 |
-5.26 |
41.28 |
88.24 |
93.43 |
| Ilośc akcji (mln) |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
| Ważona ilośc akcji (mln) |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
| Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |