GMR Power And Urban Infra Limited

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Data 2020-09-30 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Kwartał Q2 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Przychód (mln) 0 8,756 0 9,641 9,452 10,687 11,242 14,474 14,279 11,242 6,275 11,028 16,345 16,119
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% inf% 22.0% inf% 50.1% 51.1% 5.2% <span style="color:red">-44.18%</span> <span style="color:red">-23.81%</span> 14.5% 43.4%
Marża brutto 0.0% 35.0% 0.0% 34.6% 11.8% 37.1% 34.2% 23.8% 23.0% 34.2% 53.2% 51.3% 49.9% 49.7%
Koszty i Wydatki (mln) 0 8,154 0 8,340 10,890 9,609 9,931 13,454 13,825 9,931 5,291 8,424 12,676 12,227
EBIT (mln) -0 1,999 -0 1,284 2,898 5,323 1,985 908 746 1,985 1,191 2,289 3,702 4,633
EBIT Δ kw/kw 100.0% 62.4% 100.0% 41.4% 288.7% 168.1% 66.6% 60.3% 79.9% 57.2% 0.0% 0.0% 0.0% 0.0%
EBIT (%) 0.0% 22.8% 0.0% 13.3% 30.7% 49.8% 17.7% 6.3% 5.2% 17.7% 19.0% 20.8% 22.6% 28.7%
Przychody fiansowe (mln) 0 0 10 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 3,309 5 3,280 3,155 3,237 2,793 2,760 3,398 2,793 2,720 4,047 5,234 4,501
Amortyzacja (mln) 0 244 10 316 438 472 465 353 218 385 401 1,001 1,268 1,852
EBITDA (mln) -0 2,243 10 1,600 3,336 5,794 2,370 1,268 963 2,370 1,592 3,289 4,970 6,485
EBITDA(%) 0.0% 25.6% 0.0% 16.6% 35.3% 54.2% 21.1% 8.8% 6.7% 21.1% 25.4% 29.8% 30.4% 40.2%
NOPLAT (mln) -0 -1,310 4 -5,635 -2,277 2,085 -1,989 3,392 -4,714 -1,989 -1,033 448 1,798 14,068
Podatek (mln) -0 63 -10 102 448 68 26 -1 -5 26 200 16 94 447
Zysk Netto (mln) -0 -1,240 4 -5,584 -2,725 2,126 -2,053 3,605 -4,731 -2,053 -1,053 454 1,622 12,252
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 1763459.9% <span style="color:red">-271.45%</span> <span style="color:red">-49424.88%</span> <span style="color:red">-164.56%</span> 73.6% <span style="color:red">-196.54%</span> <span style="color:red">-48.71%</span> <span style="color:red">-87.41%</span> <span style="color:red">-134.28%</span> <span style="color:red">-696.76%</span>
Zysk netto (%) 0.0% <span style="color:red">-14.16%</span> 0.0% <span style="color:red">-57.92%</span> <span style="color:red">-28.83%</span> 19.9% <span style="color:red">-18.26%</span> 24.9% <span style="color:red">-33.13%</span> <span style="color:red">-18.26%</span> <span style="color:red">-16.78%</span> 4.1% 9.9% 76.0%
EPS -0.0003 -2.05 4.12 -9.25 -4.51 3.52 -3.4 5.97 -7.85 -3.4 -1.74 0.75 2.69 20.3
EPS (rozwodnione) -0.0003 -2.05 4.12 -9.25 -4.51 3.52 -3.4 5.97 -7.85 -3.4 -1.74 0.75 2.69 18.05
Ilośc akcji (mln) 604 604 604 604 604 604 604 604 603 604 605 605 604 604
Ważona ilośc akcji (mln) 604 604 604 604 604 604 604 604 603 604 605 605 604 679
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR