Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
18.899248 |
19.139513 |
18.874115 |
18.553641 |
19.01993 |
18.16634 |
15.060447 |
22.65216 |
29.961424 |
24.583038 |
27.384848 |
28.697465 |
28.489393 |
30.248015 |
28.402637 |
28.466701 |
29.380254 |
33.264443 |
35.99046 |
34.560415 |
38.380396 |
35.719206 |
Aktywa trwałe (mln) |
7.07093 |
7.017344 |
6.798824 |
5.271629 |
5.16383 |
5.15389 |
5.472306 |
5.982136 |
9.076287 |
5.742926 |
5.574755 |
5.159286 |
4.927311 |
4.858699 |
4.748516 |
5.522564 |
10.532861 |
12.476469 |
14.591676 |
14.948688 |
15.063609 |
14.834503 |
Rzeczowe aktywa trwałe netto |
2.574767 |
2.247539 |
2.050248 |
1.840547 |
2.24441 |
2.24441 |
1.763632 |
2.319351 |
3.202123 |
3.711407 |
3.7623 |
3.332826 |
3.336909 |
3.722537 |
3.577068 |
3.895007 |
7.633262 |
8.628774 |
9.677608 |
9.321721 |
9.985031 |
9.450988 |
Wartość firmy |
0.0 |
0.08475 |
0.07575 |
0.07575 |
0.0 |
0.0 |
0.0 |
0.0 |
0.07575 |
0.07575 |
0.07575 |
0.07575 |
0.07575 |
0.07575 |
0.07575 |
0.07575 |
0.07575 |
1e-06 |
1e-06 |
0.090433 |
0.079128 |
0.070085 |
Wartości niematerialne i prawne |
0.420408 |
0.418211 |
0.345275 |
0.391897 |
0.0 |
0.0 |
0.0 |
0.0 |
0.706919 |
0.453385 |
0.456092 |
0.617061 |
0.646039 |
0.527725 |
0.550039 |
0.58168 |
0.826979 |
2.196526 |
3.079219 |
4.067167 |
4.216834 |
4.559408 |
Wartość firmy i wartości niematerialne i prawne |
0.420408 |
0.502961 |
0.421025 |
0.467647 |
0.46685 |
0.67032 |
1.044466 |
1.037146 |
0.782669 |
0.529135 |
0.531842 |
0.692811 |
0.721789 |
0.603475 |
0.625789 |
0.65743 |
0.902729 |
2.196527 |
3.07922 |
4.1576 |
4.295962 |
4.629493 |
Należności netto |
1.263149 |
1.416417 |
1.336605 |
1.766391 |
0.0 |
0.0 |
0.064009 |
2.468364 |
0.0 |
2.989007 |
3.714417 |
3.399823 |
3.379199 |
3.702811 |
3.780773 |
2.6622 |
2.6386 |
3.317105 |
3.71733 |
4.501623 |
2.978788 |
1.675735 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1.044466) |
(1.037146) |
0.0 |
0.0 |
0.0 |
0.0 |
0.269193 |
(4.745682) |
(2.2598) |
0.178967 |
(2.1115) |
(3.879807) |
(3.69018) |
(2.835934) |
0.861745 |
0.754023 |
Aktywa obrotowe |
11.828318 |
12.122169 |
12.075291 |
13.282012 |
13.8561 |
13.01245 |
9.588141 |
16.670024 |
20.885137 |
18.840112 |
21.810093 |
23.538179 |
23.562082 |
25.389316 |
23.654121 |
22.944137 |
18.847393 |
20.787974 |
21.398784 |
19.611727 |
23.316786 |
20.884702 |
Środki pieniężne i Inwestycje |
8.16197 |
8.703525 |
8.349131 |
5.965441 |
5.12957 |
2.08504 |
4.364784 |
11.05792 |
12.021619 |
9.533809 |
12.528253 |
15.458588 |
13.071904 |
14.698385 |
12.047444 |
12.83618 |
7.822055 |
9.542352 |
10.262083 |
6.470174 |
10.88589 |
7.744778 |
Zapasy |
2.136846 |
1.828303 |
2.205097 |
2.29622 |
2.57176 |
2.93206 |
5.058961 |
2.823057 |
4.799226 |
5.96307 |
5.460089 |
4.535518 |
7.031203 |
6.815525 |
7.76049 |
6.787759 |
7.297768 |
7.864723 |
7.30535 |
8.54008 |
7.741788 |
9.391004 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.991346 |
5.355347 |
6.502161 |
5.309329 |
3.718382 |
4.346104 |
4.20305 |
5.015682 |
2.5298 |
4.024763 |
2.4615 |
5.403538 |
5.40719 |
4.206085 |
2.148512 |
2.506712 |
Środki pieniężne i inne aktywa pieniężne |
8.16197 |
8.703525 |
8.349131 |
5.965441 |
5.12957 |
2.08504 |
1.373438 |
5.702573 |
5.519458 |
4.22448 |
8.809871 |
11.112484 |
8.868854 |
9.682703 |
9.517644 |
8.811417 |
5.360555 |
4.138814 |
4.854893 |
2.264089 |
8.737378 |
5.238066 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.198921 |
0.0 |
0.0 |
0.0 |
0.708352 |
1.126602 |
1.131346 |
1.171275 |
1.358482 |
0.998254 |
1.707003 |
1.78278 |
0.99633 |
1.607892 |
1.410724 |
1.503391 |
1.430128 |
1.512858 |
0.847018 |
Dług krótkoterminowy |
0.269436 |
0.191491 |
0.660014 |
0.0 |
0.0 |
0.0 |
0.669843 |
0.441288 |
0.240535 |
1.50531 |
1.664 |
2.14325 |
2.108732 |
1.144682 |
1.375 |
0.344313 |
1.09902 |
2.348221 |
3.451989 |
3.123427 |
3.474 |
0.0 |
Zobowiązania krótkoterminowe |
1.23279 |
1.003717 |
1.404951 |
0.748644 |
0.0 |
0.0 |
1.491692 |
1.908943 |
3.69351 |
3.426029 |
3.672664 |
4.388356 |
4.730194 |
5.509652 |
5.323723 |
3.961417 |
5.372181 |
7.023605 |
7.82743 |
8.427867 |
3.546922 |
2.898611 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.227292 |
0.446272 |
0.136096 |
0.181739 |
0.132104 |
0.282594 |
0.94379 |
1.011245 |
0.787975 |
0.619347 |
1.828338 |
1.504523 |
2.33657 |
(3.474) |
0.0 |
Zobowiązania długoterminowe |
1.978473 |
1.664272 |
0.696443 |
0.682709 |
0.0 |
0.0 |
0.921677 |
3.072791 |
5.751158 |
2.492124 |
5.090909 |
4.228718 |
3.416241 |
2.799146 |
2.522012 |
3.488231 |
3.880421 |
7.060056 |
8.237572 |
7.501192 |
11.090287 |
8.780752 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.052672 |
0.0 |
0.0 |
0.030733 |
0.053401 |
0.014033 |
0.028238 |
0.030208 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.353312 |
0.583159 |
0.523559 |
0.0 |
0.0 |
Zobowiązania ogółem |
3.211263 |
2.667989 |
2.101394 |
1.431353 |
1.57193 |
1.91234 |
2.413369 |
4.981734 |
9.444668 |
5.918153 |
8.763573 |
8.617074 |
8.146435 |
8.308798 |
7.845735 |
7.449648 |
9.252602 |
14.083661 |
16.065002 |
15.929059 |
14.637209 |
11.679363 |
Kapitał własny |
15.672285 |
16.46941 |
16.710513 |
17.059766 |
17.448 |
16.254 |
12.594692 |
17.667396 |
20.616932 |
19.058035 |
19.034065 |
20.704725 |
20.709029 |
22.508457 |
21.261154 |
21.019346 |
20.127652 |
19.180782 |
19.925458 |
18.631356 |
22.227913 |
22.611068 |
Udziały mniejszościowe |
0.00785 |
0.001057 |
0.031104 |
0.062522 |
0.0 |
0.0 |
0.052386 |
0.00303 |
(0.100176) |
(0.39315) |
(0.41279) |
(0.624334) |
(0.366071) |
(0.56924) |
(0.704252) |
(0.002293) |
(0.192037) |
(0.646636) |
(0.376082) |
0.109228 |
(0.107729) |
0.279224 |
Pasywa |
18.899248 |
19.139513 |
18.874115 |
18.553641 |
19.01993 |
18.16634 |
15.060447 |
22.65216 |
29.961424 |
24.583038 |
27.384848 |
28.697465 |
28.489393 |
30.248015 |
28.402637 |
28.466701 |
29.380254 |
33.264443 |
35.99046 |
34.560415 |
38.380396 |
35.719206 |
Inwestycje |
1.336005 |
1.347321 |
1.347321 |
0.0 |
0.0 |
0.0 |
2.991346 |
5.355347 |
6.502161 |
5.309329 |
3.718382 |
4.346104 |
4.20305 |
0.27 |
0.27 |
4.024763 |
0.35 |
1.523731 |
1.71701 |
1.370151 |
3.010257 |
3.260735 |
Dług (mln) |
0.269436 |
0.191491 |
0.660014 |
0.0 |
0.0 |
0.0 |
0.669843 |
2.441288 |
2.868283 |
2.60531 |
5.96 |
5.674102 |
4.939188 |
3.469379 |
3.147766 |
3.320096 |
3.378507 |
7.77856 |
10.136999 |
9.321154 |
9.294664 |
7.230948 |
Środki pieniężne i inne aktywa pieniężne |
8.16197 |
8.703525 |
8.349131 |
5.965441 |
5.12957 |
2.08504 |
1.373438 |
5.702573 |
5.519458 |
4.22448 |
8.809871 |
11.112484 |
8.868854 |
9.682703 |
9.517644 |
8.811417 |
5.360555 |
4.138814 |
4.854893 |
2.264089 |
8.737378 |
5.238066 |
Dług netto |
(7.892534) |
(8.512034) |
(7.689117) |
(5.965441) |
(5.12957) |
(2.08504) |
(0.703595) |
(3.261285) |
(2.651175) |
(1.61917) |
(2.849871) |
(5.438382) |
(3.929666) |
(6.213324) |
(6.369878) |
(5.491321) |
(1.982048) |
3.639746 |
5.282106 |
7.057065 |
0.557286 |
1.992882 |
Ticker |
GME.DE |
GME.DE |
GME.DE |
GME.DE |
GME.DE |
GME.DE |
GME.DE |
GME.DE |
GME.DE |
GME.DE |
GME.DE |
GME.DE |
GME.DE |
GME.DE |
GME.DE |
GME.DE |
GME.DE |
GME.DE |
GME.DE |
GME.DE |
GME.DE |
GME.DE |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |