Wall Street Experts
ver. ZuMIgo(08/25)
General Motors Company
Rachunek Zysków i Strat
Przychody TTM (mln): 182 718
EBIT TTM (mln): 13 064
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
148,979 |
104,589 |
135,592 |
150,276 |
152,256 |
155,427 |
155,929 |
152,356 |
166,380 |
145,588 |
147,049 |
137,237 |
122,485 |
127,004 |
156,735 |
171,842 |
187,442 |
Przychód Δ r/r |
0.0% |
-29.8% |
29.6% |
10.8% |
1.3% |
2.1% |
0.3% |
-2.3% |
9.2% |
-12.5% |
1.0% |
-6.7% |
-10.7% |
3.7% |
23.4% |
9.6% |
9.1% |
Marża brutto |
-0.2% |
-7.3% |
12.4% |
12.7% |
7.1% |
11.6% |
8.9% |
12.0% |
12.8% |
13.5% |
9.6% |
10.2% |
11.2% |
14.1% |
13.4% |
11.1% |
12.5% |
EBIT (mln) |
-21,230 |
-21,023 |
5,084 |
5,656 |
-30,363 |
5,131 |
1,530 |
4,897 |
9,545 |
10,016 |
4,445 |
8,218 |
8,928 |
13,666 |
10,315 |
9,298 |
12,784 |
EBIT Δ r/r |
0.0% |
-1.0% |
-124.2% |
11.3% |
-636.8% |
-116.9% |
-70.2% |
220.1% |
94.9% |
4.9% |
-55.6% |
84.9% |
8.6% |
53.1% |
-24.5% |
-9.9% |
37.5% |
EBIT (%) |
-14.3% |
-20.1% |
3.7% |
3.8% |
-19.9% |
3.3% |
1.0% |
3.2% |
5.7% |
6.9% |
3.0% |
6.0% |
7.3% |
10.8% |
6.6% |
5.4% |
6.8% |
Koszty finansowe (mln) |
2,525 |
6,122 |
1,098 |
540 |
489 |
334 |
403 |
443 |
572 |
575 |
655 |
782 |
1,098 |
950 |
987 |
911 |
846 |
EBITDA (mln) |
-16,090 |
-3,112 |
13,758 |
15,137 |
-2,373 |
15,965 |
11,265 |
15,425 |
22,661 |
24,699 |
22,873 |
22,336 |
21,743 |
25,717 |
23,874 |
23,279 |
21,754 |
EBITDA(%) |
-10.8% |
-3.0% |
10.1% |
10.1% |
-1.6% |
10.3% |
7.2% |
10.1% |
13.6% |
17.0% |
15.6% |
16.3% |
17.8% |
20.2% |
15.2% |
13.5% |
11.6% |
Podatek (mln) |
1,766 |
-2,166 |
672 |
110 |
-34,831 |
2,127 |
228 |
-1,897 |
2,416 |
11,533 |
474 |
769 |
1,774 |
2,771 |
1,888 |
563 |
2,556 |
Zysk Netto (mln) |
-30,943 |
104,821 |
6,172 |
9,190 |
6,188 |
5,346 |
3,949 |
9,687 |
9,427 |
-3,864 |
8,014 |
6,732 |
6,427 |
10,019 |
9,934 |
10,127 |
6,008 |
Zysk netto Δ r/r |
0.0% |
-438.8% |
-94.1% |
48.9% |
-32.7% |
-13.6% |
-26.1% |
145.3% |
-2.7% |
-141.0% |
-307.4% |
-16.0% |
-4.5% |
55.9% |
-0.8% |
1.9% |
-40.7% |
Zysk netto (%) |
-20.8% |
100.2% |
4.6% |
6.1% |
4.1% |
3.4% |
2.5% |
6.4% |
5.7% |
-2.7% |
5.4% |
4.9% |
5.2% |
7.9% |
6.3% |
5.9% |
3.2% |
EPS |
-53.44 |
113.18 |
3.11 |
4.94 |
3.1 |
2.71 |
1.75 |
6.11 |
6.12 |
-2.64 |
5.68 |
4.62 |
4.36 |
6.78 |
6.17 |
7.35 |
6.45 |
EPS (rozwodnione) |
-53.44 |
113.18 |
2.89 |
4.58 |
2.92 |
2.38 |
1.65 |
5.91 |
6.0 |
-2.59 |
5.6 |
4.57 |
4.33 |
6.7 |
6.13 |
7.32 |
6.37 |
Ilośc akcji (mln) |
579 |
925 |
1,500 |
1,536 |
1,566 |
1,393 |
1,605 |
1,586 |
1,540 |
1,465 |
1,411 |
1,424 |
1,433 |
1,451 |
1,445 |
1,364 |
1,115 |
Ważona ilośc akcji (mln) |
579 |
925 |
1,624 |
1,668 |
1,675 |
1,676 |
1,687 |
1,640 |
1,570 |
1,492 |
1,431 |
1,439 |
1,442 |
1,468 |
1,454 |
1,369 |
1,129 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |