General Motors Company

Rachunek Zysków i Strat





Przychody TTM (mln): 182 718
EBIT TTM (mln): 13 064
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 148,979 104,589 135,592 150,276 152,256 155,427 155,929 152,356 166,380 145,588 147,049 137,237 122,485 127,004 156,735 171,842 187,442
Przychód Δ r/r 0.0% -29.8% 29.6% 10.8% 1.3% 2.1% 0.3% -2.3% 9.2% -12.5% 1.0% -6.7% -10.7% 3.7% 23.4% 9.6% 9.1%
Marża brutto -0.2% -7.3% 12.4% 12.7% 7.1% 11.6% 8.9% 12.0% 12.8% 13.5% 9.6% 10.2% 11.2% 14.1% 13.4% 11.1% 12.5%
EBIT (mln) -21,230 -21,023 5,084 5,656 -30,363 5,131 1,530 4,897 9,545 10,016 4,445 8,218 8,928 13,666 10,315 9,298 12,784
EBIT Δ r/r 0.0% -1.0% -124.2% 11.3% -636.8% -116.9% -70.2% 220.1% 94.9% 4.9% -55.6% 84.9% 8.6% 53.1% -24.5% -9.9% 37.5%
EBIT (%) -14.3% -20.1% 3.7% 3.8% -19.9% 3.3% 1.0% 3.2% 5.7% 6.9% 3.0% 6.0% 7.3% 10.8% 6.6% 5.4% 6.8%
Koszty finansowe (mln) 2,525 6,122 1,098 540 489 334 403 443 572 575 655 782 1,098 950 987 911 846
EBITDA (mln) -16,090 -3,112 13,758 15,137 -2,373 15,965 11,265 15,425 22,661 24,699 22,873 22,336 21,743 25,717 23,874 23,279 21,754
EBITDA(%) -10.8% -3.0% 10.1% 10.1% -1.6% 10.3% 7.2% 10.1% 13.6% 17.0% 15.6% 16.3% 17.8% 20.2% 15.2% 13.5% 11.6%
Podatek (mln) 1,766 -2,166 672 110 -34,831 2,127 228 -1,897 2,416 11,533 474 769 1,774 2,771 1,888 563 2,556
Zysk Netto (mln) -30,943 104,821 6,172 9,190 6,188 5,346 3,949 9,687 9,427 -3,864 8,014 6,732 6,427 10,019 9,934 10,127 6,008
Zysk netto Δ r/r 0.0% -438.8% -94.1% 48.9% -32.7% -13.6% -26.1% 145.3% -2.7% -141.0% -307.4% -16.0% -4.5% 55.9% -0.8% 1.9% -40.7%
Zysk netto (%) -20.8% 100.2% 4.6% 6.1% 4.1% 3.4% 2.5% 6.4% 5.7% -2.7% 5.4% 4.9% 5.2% 7.9% 6.3% 5.9% 3.2%
EPS -53.44 113.18 3.11 4.94 3.1 2.71 1.75 6.11 6.12 -2.64 5.68 4.62 4.36 6.78 6.17 7.35 6.45
EPS (rozwodnione) -53.44 113.18 2.89 4.58 2.92 2.38 1.65 5.91 6.0 -2.59 5.6 4.57 4.33 6.7 6.13 7.32 6.37
Ilośc akcji (mln) 579 925 1,500 1,536 1,566 1,393 1,605 1,586 1,540 1,465 1,411 1,424 1,433 1,451 1,445 1,364 1,115
Ważona ilośc akcji (mln) 579 925 1,624 1,668 1,675 1,676 1,687 1,640 1,570 1,492 1,431 1,439 1,442 1,468 1,454 1,369 1,129
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD