Rok finansowy |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
Data |
2014-09-30 |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Przychód (mln) |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,174 |
0 |
0 |
0 |
-26 |
-554 |
30 |
0 |
148 |
26 |
4 |
0 |
229 |
51 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-100.00%</span> |
<span style="color:red">-100.00%</span> |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-102.19%</span> |
<span style="color:red">-inf%</span> |
inf% |
0.0% |
<span style="color:red">-676.08%</span> |
<span style="color:red">-104.76%</span> |
<span style="color:red">-86.69%</span> |
0.0% |
54.7% |
93.3% |
<span style="color:red">-100.00%</span> |
Marża brutto |
100.0% |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
91.8% |
inf% |
0.0% |
0.0% |
270.2% |
107.0% |
<span style="color:red">-43.55%</span> |
0.0% |
76.4% |
<span style="color:red">-48.65%</span> |
<span style="color:red">-909.35%</span> |
0.0% |
81.5% |
<span style="color:red">-27.13%</span> |
0.0% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
1 |
1 |
1 |
4 |
0 |
91 |
110 |
0 |
-6 |
85 |
80 |
88 |
2 |
-210 |
216 |
2 |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
-1 |
-0 |
-1 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-4 |
-0 |
-99 |
-553 |
-0 |
115 |
64 |
-43 |
-84 |
-310 |
470 |
-165 |
-2 |
EBIT Δ kw/kw |
15.2% |
166.2% |
20.8% |
24.6% |
5.8% |
29.0% |
42444200000.0% |
31.0% |
0.8% |
59.6% |
89.9% |
90.4% |
116.2% |
84.5% |
37.6% |
33.5% |
156.8% |
16.4% |
5.2% |
46.4% |
43.1% |
36.2% |
66.4% |
40640200.0% |
87.0% |
86.8% |
98.6% |
99.8% |
750.4% |
100.4% |
256.0% |
1190.6% |
99.5% |
137.0% |
86.5% |
74.1% |
0.0% |
0.0% |
0.0% |
0.0% |
3214.6% |
EBIT (%) |
<span style="color:red">-125367.21%</span> |
84484.4% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-0.12%</span> |
0.0% |
0.0% |
0.0% |
385.6% |
99.7% |
<span style="color:red">-1.40%</span> |
0.0% |
42.9% |
<span style="color:red">-162.22%</span> |
<span style="color:red">-2123.13%</span> |
0.0% |
204.8% |
<span style="color:red">-324.00%</span> |
0.0% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
9 |
0 |
0 |
0 |
15 |
10 |
1 |
1 |
1 |
11 |
1 |
2 |
0 |
2 |
2 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
1 |
0 |
0 |
1 |
0 |
0 |
0 |
-251 |
50 |
-156 |
-154 |
20 |
19 |
1 |
309 |
12 |
11 |
13 |
0 |
27 |
28 |
0 |
Amortyzacja (mln) |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
1 |
1 |
0 |
0 |
2 |
4 |
4 |
0 |
4 |
7 |
8 |
-0 |
11 |
14 |
0 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-4 |
-0 |
-97 |
-548 |
143 |
115 |
68 |
-35 |
-75 |
-310 |
481 |
-152 |
-2 |
EBITDA(%) |
<span style="color:red">-215364.16%</span> |
107020.2% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-0.12%</span> |
0.0% |
0.0% |
0.0% |
376.1% |
98.9% |
483.9% |
0.0% |
45.9% |
<span style="color:red">-134.49%</span> |
<span style="color:red">-1916.52%</span> |
0.0% |
209.7% |
<span style="color:red">-297.53%</span> |
0.0% |
NOPLAT (mln) |
0 |
-0 |
0 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-15 |
-21 |
3 |
25 |
-15 |
-146 |
-6 |
8 |
9 |
92 |
250 |
-51 |
152 |
153 |
-117 |
-573 |
-165 |
-194 |
140 |
-48 |
-97 |
409 |
433 |
-192 |
-18 |
Podatek (mln) |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
14 |
21 |
-3 |
-27 |
15 |
145 |
5 |
-8 |
-10 |
-93 |
48 |
-2 |
43 |
14 |
-6 |
19 |
-9 |
-4 |
6 |
-2 |
-3 |
38 |
12 |
-15 |
-1 |
Zysk Netto (mln) |
0 |
0 |
0 |
-0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-29 |
-42 |
6 |
52 |
-30 |
-291 |
-11 |
16 |
19 |
185 |
202 |
-49 |
110 |
140 |
-111 |
-592 |
-156 |
-191 |
134 |
-46 |
-187 |
372 |
843 |
-177 |
-16 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-48.53%</span> |
<span style="color:red">-52.33%</span> |
<span style="color:red">-305.04%</span> |
<span style="color:red">-35.97%</span> |
<span style="color:red">-157.13%</span> |
<span style="color:red">-241.00%</span> |
<span style="color:red">-50.57%</span> |
14.5% |
185.6% |
536.9% |
594.5% |
589.1% |
58491.1% |
57528.3% |
<span style="color:red">-2431.12%</span> |
<span style="color:red">-15857.91%</span> |
2.4% |
590.2% |
<span style="color:red">-274.21%</span> |
<span style="color:red">-68.39%</span> |
<span style="color:red">-165.69%</span> |
<span style="color:red">-163.66%</span> |
<span style="color:red">-1965.37%</span> |
<span style="color:red">-401.22%</span> |
465.1% |
<span style="color:red">-24.54%</span> |
<span style="color:red">-155.03%</span> |
1101.6% |
<span style="color:red">-242.72%</span> |
<span style="color:red">-236.41%</span> |
<span style="color:red">-220.68%</span> |
<span style="color:red">-92.22%</span> |
19.9% |
<span style="color:red">-295.03%</span> |
528.4% |
284.5% |
<span style="color:red">-91.24%</span> |
Zysk netto (%) |
255241.3% |
<span style="color:red">-24912.81%</span> |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
17.2% |
0.0% |
0.0% |
0.0% |
432.0% |
106.7% |
<span style="color:red">-528.89%</span> |
0.0% |
90.5% |
<span style="color:red">-174.45%</span> |
<span style="color:red">-4763.46%</span> |
0.0% |
367.5% |
<span style="color:red">-347.06%</span> |
0.0% |
EPS |
0.38 |
0.11 |
0.24 |
-0.42 |
0.19 |
0.0523 |
-0.5 |
-0.27 |
-0.11 |
-0.0738 |
-0.25 |
-0.31 |
-0.32 |
-0.47 |
-1.72 |
-2.11 |
-0.68 |
-0.65 |
0.095 |
0.78 |
-0.44 |
-4.34 |
-0.16 |
0.25 |
0.3 |
2.35 |
2.22 |
-0.53 |
1.15 |
1.45 |
-1.11 |
-5.39 |
-1.46 |
-1.86 |
1.3 |
-0.44 |
-1.76 |
3.47 |
1.3 |
-1.45 |
-0.13 |
EPS (rozwodnione) |
0.38 |
0.11 |
0.24 |
-0.42 |
0.19 |
0.0523 |
-0.5 |
-0.27 |
-0.11 |
-0.0738 |
-0.25 |
-0.31 |
-0.32 |
-0.47 |
-1.72 |
-2.11 |
-0.68 |
-0.65 |
0.0205 |
0.17 |
-0.44 |
-4.34 |
-0.16 |
0.0552 |
0.0651 |
0.57 |
1.92 |
-0.53 |
1.07 |
1.34 |
-1.11 |
-5.39 |
-1.46 |
-1.86 |
1.11 |
-0.37 |
-1.76 |
2.96 |
1.23 |
-1.45 |
-0.13 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
42 |
65 |
65 |
66 |
67 |
67 |
66 |
64 |
65 |
79 |
91 |
93 |
95 |
98 |
101 |
110 |
107 |
103 |
103 |
105 |
107 |
109 |
109 |
122 |
122 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
42 |
65 |
303 |
304 |
67 |
67 |
66 |
296 |
298 |
324 |
342 |
93 |
349 |
353 |
101 |
110 |
107 |
103 |
121 |
123 |
107 |
127 |
140 |
122 |
122 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |