Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
1 074.766976 |
1 179.970944 |
1 261.409024 |
1 455.397 |
1 501.659 |
1 670.993 |
1 968.968 |
2 352.292 |
2 638.088 |
2 924.95 |
3 474.53 |
3 971.452 |
4 842.205 |
5 876.491 |
7 147.482 |
7 331.781 |
6 660.94 |
6 412.743 |
7 099.541 |
8 219.06 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 331.364 |
1 533.093 |
1 745.7 |
2 046.937 |
2 362.489 |
2 872.512 |
3 443.191 |
4 175.032 |
3 924.66 |
3 465.27 |
3 565.45 |
3 919.194 |
4 238.632 |
Rzeczowe aktywa trwałe netto |
10.771 |
10.771 |
16.587 |
35.714 |
35.394 |
35.645 |
35.653 |
37.035 |
40.067 |
40.411 |
46.351 |
48.369 |
55.415 |
89.98 |
159.407 |
134.326 |
124.061 |
121.007 |
124.35 |
136.403 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
8.239 |
11.178 |
12.985 |
13.441 |
48.815 |
52.747 |
57.351 |
62.161 |
66.515 |
82.845 |
106.584 |
106.555 |
43.629 |
41.031 |
34.94 |
34.373 |
30.052 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
2.296 |
2.333 |
1.66 |
2.176 |
10.328 |
12.917 |
14.264 |
17.171 |
20.069 |
35.402 |
41.913 |
37.899 |
23.829 |
19.278 |
16.514 |
12.172 |
9.837 |
Wartość firmy i wartości niematerialne i prawne |
2.568 |
2.885 |
3.18 |
10.535 |
13.511 |
14.645 |
15.617 |
59.143 |
65.664 |
71.615 |
79.332 |
86.584 |
118.247 |
148.497 |
144.454 |
67.458 |
60.309 |
51.454 |
46.545 |
39.889 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
878.289 |
975.646 |
1 085.667 |
1 235.894 |
1 441.128 |
1 762.024 |
2 091.484 |
2 528.202 |
2 455.138 |
2 334.785 |
2 382.904 |
6 112.603 |
0.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(21.536) |
(14.6) |
(1.183) |
4.403 |
6.971 |
6.701 |
8.082 |
9.412 |
8.199 |
(0.078) |
37.959 |
21.597 |
2.037 |
Aktywa obrotowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 020.928 |
1 104.995 |
1 179.25 |
1 427.593 |
1 608.963 |
1 969.693 |
2 433.3 |
2 972.45 |
3 407.121 |
3 195.67 |
2 847.293 |
3 180.347 |
3 980.428 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
139.312 |
124.974 |
89.675 |
187.552 |
158.339 |
205.147 |
336.338 |
435.395 |
946.321 |
853.371 |
449.461 |
697.202 |
975.458 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.724 |
0.804 |
0.973 |
1.543 |
0.337 |
0.224 |
0.324 |
0.487 |
0.379 |
0.441 |
0.503 |
4.135 |
0.553 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
22.605 |
15.204 |
1.28 |
1.099 |
1.443 |
1.78 |
2.712 |
1.016 |
1.588 |
0.3 |
0.617 |
0.609 |
0.907 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
116.707 |
109.77 |
88.395 |
186.453 |
156.896 |
203.367 |
333.626 |
434.379 |
944.733 |
853.071 |
448.844 |
697.202 |
974.551 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
14.828 |
10.747 |
9.821 |
10.489 |
27.611 |
32.862 |
43.203 |
56.195 |
65.449 |
66.87 |
58.349 |
42.796 |
58.63 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
523.309 |
664.687 |
619.737 |
860.921 |
990.161 |
975.567 |
1 133.872 |
1 239.529 |
1 035.046 |
1 184.517 |
1 409.576 |
1 843.165 |
1 691.454 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
758.164 |
880.293 |
849.974 |
1 199.096 |
1 328.512 |
1 390.294 |
1 642.962 |
1 861.352 |
2 073.208 |
2 287.62 |
2 443.391 |
2 042.649 |
3 466.543 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
132.305 |
130.931 |
180.828 |
230.485 |
261.086 |
318.101 |
22.119 |
510.648 |
885.814 |
931.082 |
79.117 |
90.181 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 243.155 |
1 318.333 |
1 581.99 |
1 684.78 |
1 952.52 |
2 595.342 |
3 146.432 |
4 037.38 |
4 065.47 |
3 104.324 |
2 637.185 |
3 702.022 |
3 429.344 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
33.987 |
42.576 |
45.692 |
48.619 |
51.514 |
55.932 |
47.991 |
61.676 |
60.219 |
54.582 |
60.445 |
68.463 |
65.452 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.174 |
0.301 |
0.387 |
0.348 |
51.152 |
48.684 |
43.15 |
33.527 |
24.5 |
39.001 |
Zobowiązania ogółem |
898.624976 |
978.290944 |
1 035.242024 |
1 208.983 |
1 238.775 |
1 383.22 |
1 651.311 |
2 001.319 |
2 198.626 |
2 431.964 |
2 883.876 |
3 281.032 |
3 985.636 |
4 789.394 |
5 898.732 |
6 138.678 |
5 391.944 |
5 080.576 |
5 944.671 |
6 895.887 |
Kapitał własny |
176.142 |
201.68 |
226.167 |
246.414 |
262.884 |
287.773 |
317.657 |
350.973 |
439.462 |
492.986 |
590.654 |
690.42 |
856.569 |
1 087.097 |
1 227.648 |
1 193.103 |
1 268.996 |
1 332.167 |
1 154.87 |
1 323.173 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(21.102) |
(25.105) |
(30.499) |
(29.135) |
(14.108) |
(19.649) |
Pasywa |
1 074.766976 |
1 179.970944 |
1 261.409024 |
1 455.397 |
1 501.659 |
1 670.993 |
1 968.968 |
2 352.292 |
2 638.088 |
2 924.95 |
3 474.53 |
3 971.452 |
4 842.205 |
5 876.491 |
7 147.482 |
7 331.781 |
6 660.94 |
6 412.743 |
7 099.541 |
8 219.06 |
Inwestycje |
0.0 |
0.0 |
0.0 |
128.5 |
153.459 |
123.635 |
128.951 |
1.069 |
0.604 |
0.097 |
5.502 |
8.414 |
8.481 |
10.794 |
10.428 |
9.787 |
0.222 |
0.617 |
21.597 |
2.944 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 632.939 |
1 795.926 |
2 010.842 |
2 343.214 |
2 695.672 |
3 264.261 |
3 900.482 |
4 782.036 |
4 291.817 |
3 686.124 |
3 656.757 |
5 654.993 |
4 320.109 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
116.707 |
109.77 |
88.395 |
186.453 |
156.896 |
203.367 |
333.626 |
434.379 |
944.733 |
853.071 |
448.844 |
697.202 |
974.551 |
Dług netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 516.232 |
1 686.156 |
1 922.447 |
2 156.761 |
2 538.776 |
3 060.894 |
3 566.856 |
4 347.657 |
3 347.084 |
2 833.053 |
3 207.913 |
4 957.791 |
3 345.558 |
Ticker |
GLJ.DE |
GLJ.DE |
GLJ.DE |
GLJ.DE |
GLJ.DE |
GLJ.DE |
GLJ.DE |
GLJ.DE |
GLJ.DE |
GLJ.DE |
GLJ.DE |
GLJ.DE |
GLJ.DE |
GLJ.DE |
GLJ.DE |
GLJ.DE |
GLJ.DE |
GLJ.DE |
GLJ.DE |
GLJ.DE |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |