Wall Street Experts
ver. ZuMIgo(08/25)
Glaston Oyj Abp
Rachunek Zysków i Strat
Przychody TTM (mln): 221
EBIT TTM (mln): 8
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
142 |
228 |
235 |
267 |
269 |
270 |
276 |
152 |
149 |
143 |
116 |
122 |
125 |
123 |
107 |
110 |
101 |
181 |
170 |
183 |
214 |
220 |
Przychód Δ r/r |
0.0% |
60.4% |
3.2% |
13.4% |
0.8% |
0.3% |
2.3% |
-45.0% |
-1.5% |
-4.5% |
-18.9% |
5.7% |
1.9% |
-0.9% |
-13.2% |
3.0% |
-8.4% |
79.0% |
-6.0% |
7.4% |
16.9% |
2.9% |
Marża brutto |
53.5% |
52.1% |
51.5% |
66.6% |
60.1% |
65.5% |
68.8% |
58.3% |
62.4% |
66.3% |
58.7% |
57.5% |
57.9% |
56.1% |
53.3% |
52.9% |
50.0% |
51.9% |
52.5% |
55.1% |
54.9% |
7.7% |
EBIT (mln) |
19 |
20 |
19 |
36 |
16 |
12 |
-6 |
-55 |
-25 |
-1 |
-9 |
6 |
4 |
7 |
2 |
4 |
3 |
-2 |
-1 |
3 |
5 |
8 |
EBIT Δ r/r |
0.0% |
5.9% |
-4.9% |
88.4% |
-53.6% |
-27.0% |
-150.7% |
805.4% |
-54.9% |
-95.7% |
724.3% |
-166.4% |
-27.2% |
55.4% |
-66.0% |
74.7% |
-14.0% |
-165.8% |
-37.0% |
-316.0% |
49.2% |
78.9% |
EBIT (%) |
13.2% |
8.7% |
8.0% |
13.3% |
6.1% |
4.5% |
-2.2% |
-36.4% |
-16.7% |
-0.8% |
-7.6% |
4.8% |
3.4% |
5.4% |
2.1% |
3.6% |
3.4% |
-1.2% |
-0.8% |
1.7% |
2.1% |
3.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
10 |
12 |
5 |
2 |
1 |
0 |
1 |
0 |
0 |
2 |
2 |
2 |
1 |
0 |
EBITDA (mln) |
19 |
20 |
19 |
44 |
23 |
22 |
9 |
-27 |
-7 |
8 |
8 |
8 |
9 |
7 |
5 |
7 |
6 |
6 |
7 |
11 |
12 |
15 |
EBITDA(%) |
13.2% |
8.7% |
8.0% |
16.6% |
8.6% |
8.2% |
3.4% |
-17.9% |
-4.9% |
5.8% |
7.2% |
6.1% |
7.2% |
5.7% |
4.5% |
6.7% |
5.5% |
3.3% |
3.9% |
6.0% |
5.7% |
6.8% |
Podatek (mln) |
6 |
7 |
8 |
12 |
5 |
5 |
1 |
-4 |
0 |
3 |
1 |
4 |
2 |
1 |
1 |
1 |
1 |
2 |
2 |
0 |
2 |
2 |
Zysk Netto (mln) |
12 |
12 |
12 |
22 |
12 |
11 |
-9 |
-54 |
-32 |
-14 |
-22 |
1 |
1 |
-14 |
1 |
3 |
2 |
-6 |
-5 |
1 |
3 |
5 |
Zysk netto Δ r/r |
0.0% |
4.3% |
-5.4% |
93.4% |
-45.9% |
-11.9% |
-186.2% |
484.6% |
-40.4% |
-54.8% |
54.9% |
-105.8% |
-11.1% |
-1299.3% |
-107.4% |
186.6% |
-26.3% |
-395.4% |
-14.6% |
-120.3% |
179.0% |
61.3% |
Zysk netto (%) |
8.2% |
5.4% |
4.9% |
8.4% |
4.5% |
3.9% |
-3.3% |
-35.3% |
-21.4% |
-10.1% |
-19.3% |
1.1% |
0.9% |
-11.2% |
1.0% |
2.7% |
2.1% |
-3.5% |
-3.2% |
0.6% |
1.5% |
2.3% |
EPS |
0.58 |
0.6 |
0.67 |
1.05 |
0.41 |
0.52 |
-0.44 |
-2.55 |
-1.45 |
-0.53 |
-0.74 |
0.0373 |
0.0373 |
-0.27 |
0.0187 |
0.0523 |
0.0422 |
-0.0887 |
-0.0648 |
0.0132 |
0.0367 |
0.0599 |
EPS (rozwodnione) |
0.58 |
0.6 |
0.67 |
1.05 |
0.41 |
0.52 |
-0.44 |
-2.55 |
-1.45 |
-0.49 |
-0.69 |
0.0373 |
0.0373 |
-0.27 |
0.0187 |
0.0523 |
0.0422 |
-0.0887 |
-0.0648 |
0.0132 |
0.0364 |
0.0596 |
Ilośc akcji (mln) |
20 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
22 |
27 |
30 |
47 |
52 |
52 |
52 |
52 |
51 |
72 |
84 |
84 |
84 |
84 |
Ważona ilośc akcji (mln) |
20 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
22 |
30 |
32 |
47 |
52 |
52 |
52 |
52 |
51 |
72 |
84 |
84 |
85 |
85 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |