Grupo Industrial Saltillo, S.A.B. de C.V.

Bilans

Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Aktywa (mln) 950.987573 964.917076 1 098.063029 1 095.304946 1 176.245206 994.12632 920.90615 858.936411 1 008.719874 963.140501 896.067164 910.019183 876.69432 946.126235 1 280.309532 1 368.960285 1 316.6321 1 258.581638 1 237.938 1 207.537 1 392.622 1 190.762
Aktywa trwałe (mln) 603.106276 608.096595 686.548352 701.613566 809.016674 668.707794 591.385505 557.757643 523.837134 504.63185 430.801181 488.940157 486.240646 549.066403 825.50168 826.994908 840.291309 907.109388 896.522 855.945 762.209 830.509
Rzeczowe aktywa trwałe netto 0.0 0.0 605.930218 612.471126 681.838166 548.936106 443.129907 396.627943 366.335188 355.547216 326.396828 373.461597 340.938735 380.591913 436.408555 465.389358 450.24581 535.894691 496.988 489.207 413.343 490.14
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 42.231155 41.686426 38.788542 75.915531 285.876081 0.0 187.329876 202.276725 214.18 198.999 189.766 156.343
Wartości niematerialne i prawne 74.285272 63.6759 67.508374 70.400377 108.369616 89.853117 0.0 55.044711 49.246894 4.007384 17.914047 18.457533 19.003391 17.364804 32.907271 305.876426 109.258384 117.445498 113.266 97.327 88.861 85.712
Wartość firmy i wartości niematerialne i prawne 74.285272 63.6759 67.508374 70.400377 108.369616 89.853117 62.226592 55.044711 49.246894 4.007384 60.145202 60.143959 57.791933 93.280335 318.783352 305.876426 296.58826 319.722224 327.446 296.326 278.627 242.055
Należności netto 0.0 0.0 0.0 0.0 232.32302 206.45084 0.0 147.144222 0.0 222.258822 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 36.401519 45.815113 47.947863 42.330601 58.097715 8.560993 8.646 13.786 28.39 19.284
Aktywa obrotowe 347.881297 356.820481 411.514677 451.077438 440.298564 352.041862 329.520646 301.178768 484.88274 458.508652 465.265983 421.079026 390.453674 397.059832 454.807852 541.965377 476.340791 351.472249 341.416 351.592 630.413 360.253
Środki pieniężne i Inwestycje 131.998891 120.661692 113.837565 106.642581 96.476054 57.192142 66.937773 87.115026 148.056051 125.60597 191.885443 146.703809 139.345147 137.244351 157.084379 101.87668 54.983076 88.377235 92.53 73.726 65.577 33.233
Zapasy 63.913371 61.395407 90.339096 90.297598 93.462066 84.554485 86.968668 60.935035 85.813763 108.561445 89.999766 91.633883 94.374484 96.817906 96.532261 104.162525 106.668644 95.968908 77.34 115.873 110.128 131.566
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 11.477648 (0.71769) (2.080042) (2.5) (6.245) (16.486) (4.748)
Środki pieniężne i inne aktywa pieniężne 131.998891 120.661692 113.837565 106.642581 96.476054 57.192142 66.937773 87.115026 148.056051 125.60597 191.885443 146.703809 139.345147 137.244351 157.084379 90.399033 54.983076 88.377235 92.53 73.726 65.577 33.233
Należności krótkoterminowe 48.416351 65.136717 107.554655 124.370325 148.787865 118.801708 86.942498 58.731963 111.003114 120.384419 90.848932 85.212296 89.523193 100.916052 140.850162 133.658198 144.407306 135.360609 157.064 200.83 204.462 223.379
Dług krótkoterminowy 11.04565 33.279242 23.63065 0.0 12.650579 27.672726 203.098648 27.660119 37.60242 21.531859 0.0 3.343515 6.663449 11.712728 15.474747 31.855601 11.860387 4.30687 10.721 2.712 89.983 89.537
Zobowiązania krótkoterminowe 126.123117 170.188991 208.257608 214.840226 306.588421 204.928762 533.886813 281.675176 209.103847 203.216638 136.169911 140.698118 148.778387 193.616877 241.480713 404.593381 255.558551 236.204738 243.254 279.892 494.488 421.464
Rozliczenia międzyokresowe 64.941225 70.331784 73.400864 0.0 59.233812 53.710181 42.605845 36.318786 0.0 0.0 0.0 0.0 0.0 0.0 0.0 60.404582 (86.978142) 1e-06 0.0 73.989 196.935 0.0
Zobowiązania długoterminowe 327.587272 301.06264 332.536647 341.229487 325.083742 237.739007 89.539328 299.21255 384.80327 322.410234 82.836967 122.817988 108.566497 176.379753 485.256632 333.731263 444.318211 360.447572 345.883 310.298 275.108 163.155
Rezerwy z tytułu odroczonego podatku 48.440894 65.37968 73.010175 65.989732 54.125706 16.587258 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.780092 46.2473 42.530402 39.094 34.235 31.959 23.116
Zobowiązania z tytułu leasingu 7.438297 29.630239 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.166953 4.329437 2.262933 1.674271 13.745469 12.601 9.469 8.554 13.151
Zobowiązania ogółem 453.71039 471.251631 540.794255 556.069713 631.672163 442.667768 623.426141 580.887725 593.907117 525.626872 219.006878 263.516106 257.344884 369.99663 726.737345 738.324644 699.876763 596.652311 589.137 590.19 769.596 584.619
Kapitał własny 497.277184 493.665445 474.103818 481.849176 471.503011 524.835215 280.320587 262.317334 392.650183 412.820726 674.338529 643.803748 616.906414 573.966401 551.727402 628.624338 616.755336 661.929325 648.801 617.347 623.026 606.143
Udziały mniejszościowe 0.0 0.0 41.582478 57.386057 73.070032 26.623336 17.159421 15.731351 22.162574 24.692903 2.721756 2.699329 2.443023 2.163203 1.844785 2.011303 2.126663 34.138477 33.977 32.848 39.548 39.291
Pasywa 950.987573 964.917076 1 098.063029 1 095.304946 1 176.245206 994.12632 920.90615 858.936411 1 008.719874 963.140501 896.067164 910.019183 876.69432 946.126235 1 280.309532 1 368.960285 1 316.6321 1 258.581638 1 237.938 1 207.537 1 392.622 1 190.762
Inwestycje 5.242353 5.290412 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 36.401519 45.794499 47.947863 53.808248 57.380025 6.480951 6.146 7.541 11.904 14.536
Dług (mln) 11.04565 33.279242 37.345579 0.183608 43.528115 48.152116 249.841814 239.270483 308.065377 249.334449 0.0 29.709894 26.384997 123.786955 347.863686 319.820672 371.379237 295.263434 267.646 248.787 313.495 200.269
Środki pieniężne i inne aktywa pieniężne 131.998891 120.661692 113.837565 106.642581 96.476054 57.192142 66.937773 87.115026 148.056051 125.60597 191.885443 146.703809 139.345147 137.244351 157.084379 90.399033 54.983076 88.377235 92.53 73.726 65.577 33.233
Dług netto (120.953241) (87.38245) (76.491986) (106.458973) (52.947939) (9.040026) 182.904042 152.155457 160.009326 123.728479 (191.885443) (116.993915) (112.96015) (13.457396) 190.779307 229.42164 316.396161 206.886199 175.116 175.061 247.918 167.036
Ticker GISSAA.MX GISSAA.MX GISSAA.MX GISSAA.MX GISSAA.MX GISSAA.MX GISSAA.MX GISSAA.MX GISSAA.MX GISSAA.MX GISSAA.MX GISSAA.MX GISSAA.MX GISSAA.MX GISSAA.MX GISSAA.MX GISSAA.MX GISSAA.MX GISSAA.MX GISSAA.MX GISSAA.MX GISSAA.MX
Waluta MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN USD USD USD USD