Gujarat Industries Power Company Limited

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 13 223
EBIT TTM (mln): 3 126
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 7,447 7,566 7,956 9,355 11,550 9,391 10,854 13,002 14,160 13,768 12,147 13,522 13,039 13,483 14,008 13,737 13,333 11,724 13,556 13,486
Przychód Δ r/r 0.0% 1.6% 5.2% 17.6% 23.5% -18.7% 15.6% 19.8% 8.9% -2.8% -11.8% 11.3% -3.6% 3.4% 3.9% -1.9% -2.9% -12.1% 15.6% -0.5%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 28.2% 35.4% 39.5% 51.1% 49.0% 51.9% 46.5% 40.7% 45.0% 47.4% 47.3% 42.0% 46.4% 40.5% 19.2%
EBIT (mln) 2,577 2,420 2,347 1,916 1,389 1,446 1,927 2,691 3,295 3,361 3,362 2,820 3,018 3,309 3,795 3,222 2,765 2,619 2,485 2,133
EBIT Δ r/r 0.0% -6.1% -3.0% -18.4% -27.5% 4.1% 33.2% 39.6% 22.5% 2.0% 0.0% -16.1% 7.0% 9.7% 14.7% -15.1% -14.2% -5.3% -5.1% -14.1%
EBIT (%) 34.6% 32.0% 29.5% 20.5% 12.0% 15.4% 17.8% 20.7% 23.3% 24.4% 27.7% 20.9% 23.1% 24.5% 27.1% 23.5% 20.7% 22.3% 18.3% 15.8%
Koszty finansowe (mln) 0 0 0 0 0 162 716 1,189 1,052 786 682 512 603 524 486 496 304 288 375 372
EBITDA (mln) 3,519 3,334 3,246 2,799 2,268 2,327 3,192 4,403 4,903 4,942 4,678 4,308 4,364 4,895 5,656 5,386 4,513 4,270 4,560 3,812
EBITDA(%) 47.3% 44.1% 40.8% 29.9% 19.6% 24.8% 29.4% 33.9% 34.6% 35.9% 38.5% 31.9% 33.5% 36.3% 40.4% 39.2% 33.8% 36.4% 33.6% 28.3%
Podatek (mln) 621 577 14 380 231 216 -419 232 1,347 715 1,231 615 717 730 519 574 887 760 647 540
Zysk Netto (mln) 1,037 1,148 1,829 1,023 853 1,068 1,629 1,184 2,188 1,860 1,263 1,883 2,293 1,660 1,764 2,480 1,798 1,713 1,887 1,985
Zysk netto Δ r/r 0.0% 10.7% 59.3% -44.1% -16.6% 25.2% 52.6% -27.4% 84.9% -15.0% -32.1% 49.0% 21.8% -27.6% 6.2% 40.6% -27.5% -4.7% 10.1% 5.2%
Zysk netto (%) 13.9% 15.2% 23.0% 10.9% 7.4% 11.4% 15.0% 9.1% 15.5% 13.5% 10.4% 13.9% 17.6% 12.3% 12.6% 18.1% 13.5% 14.6% 13.9% 14.7%
EPS 9.31 8.97 12.09 6.76 5.64 7.06 10.77 7.83 14.47 12.29 8.35 12.45 15.16 10.98 11.66 16.4 11.89 11.33 12.48 13.12
EPS (rozwodnione) 9.31 8.97 12.09 6.76 5.64 7.06 10.77 7.83 14.47 12.29 8.35 12.45 15.16 10.98 11.66 16.4 11.89 11.33 12.48 13.12
Ilośc akcji (mln) 111 128 151 151 151 151 151 151 151 151 151 151 151 151 151 151 151 151 151 151
Ważona ilośc akcji (mln) 111 128 151 151 151 151 151 151 151 151 151 151 151 151 151 151 151 151 151 151
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR