Wall Street Experts
ver. ZuMIgo(08/25)
Greystone Housing Impact Investors LP
Rachunek Zysków i Strat
Przychody TTM (mln): 112
EBIT TTM (mln): 85
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
6 |
8 |
9 |
9 |
9 |
20 |
19 |
16 |
20 |
18 |
21 |
22 |
28 |
20 |
40 |
37 |
50 |
56 |
63 |
62 |
54 |
36 |
62 |
90 |
138 |
91,271 |
Przychód Δ r/r |
0.0% |
24.7% |
25.1% |
-0.7% |
-1.4% |
120.8% |
-8.6% |
-14.2% |
27.0% |
-10.7% |
15.5% |
7.5% |
22.9% |
-29.0% |
104.4% |
-6.5% |
32.9% |
11.9% |
13.0% |
-0.9% |
-13.7% |
-33.5% |
73.6% |
45.8% |
53.1% |
65822.8% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
51.5% |
55.4% |
64.3% |
59.8% |
64.7% |
73.9% |
79.8% |
83.4% |
86.9% |
91.5% |
85.9% |
80.0% |
89.2% |
-5140.5% |
97.0% |
100.0% |
EBIT (mln) |
5 |
5 |
8 |
8 |
6 |
3 |
3 |
3 |
4 |
2 |
1 |
2 |
-2 |
3 |
22 |
15 |
23 |
15 |
19 |
-9 |
31 |
7 |
38 |
96 |
115 |
71,619 |
EBIT Δ r/r |
0.0% |
5.7% |
51.3% |
-1.4% |
-23.6% |
-58.0% |
12.7% |
5.5% |
43.7% |
-45.8% |
-46.5% |
47.5% |
-187.6% |
-265.2% |
687.7% |
-31.0% |
52.3% |
-35.9% |
29.1% |
-147.7% |
-438.5% |
-76.1% |
423.6% |
151.5% |
19.9% |
62129.5% |
EBIT (%) |
85.5% |
72.5% |
87.7% |
87.1% |
67.4% |
12.8% |
15.8% |
19.5% |
22.0% |
13.4% |
6.2% |
8.5% |
-6.1% |
14.1% |
54.4% |
40.2% |
46.0% |
26.3% |
30.1% |
-14.5% |
56.8% |
20.4% |
61.5% |
106.2% |
83.1% |
78.5% |
Koszty finansowe (mln) |
0 |
1 |
2 |
1 |
2 |
2 |
2 |
2 |
4 |
4 |
4 |
3 |
6 |
6 |
7 |
11 |
15 |
17 |
24 |
25 |
25 |
21 |
22 |
30 |
74 |
60 |
EBITDA (mln) |
5 |
5 |
8 |
8 |
6 |
-31 |
25 |
18 |
9 |
9 |
34 |
7 |
9 |
16 |
32 |
33 |
50 |
53 |
66 |
69 |
34 |
10 |
41 |
99 |
117 |
81,412 |
EBITDA(%) |
84.1% |
72.5% |
88.7% |
87.5% |
68.0% |
-154.7% |
135.5% |
109.8% |
42.6% |
47.8% |
163.3% |
29.9% |
31.6% |
83.5% |
79.1% |
89.4% |
99.7% |
95.1% |
105.4% |
110.2% |
62.6% |
28.3% |
65.9% |
109.2% |
84.2% |
89.2% |
Podatek (mln) |
0 |
-4 |
2 |
1 |
2 |
2 |
2 |
2 |
4 |
4 |
4 |
3 |
6 |
17 |
30 |
42 |
49 |
5 |
6 |
-1 |
0 |
0 |
0 |
-0 |
0 |
32 |
Zysk Netto (mln) |
5 |
4 |
6 |
7 |
5 |
-38 |
20 |
13 |
1 |
-1 |
24 |
-0 |
-2 |
4 |
18 |
15 |
27 |
24 |
31 |
41 |
30 |
7 |
38 |
66 |
54 |
21 |
Zysk netto Δ r/r |
0.0% |
-20.9% |
58.5% |
4.8% |
-31.0% |
-920.7% |
-151.9% |
-34.7% |
-92.6% |
-209.6% |
-2411.7% |
-101.7% |
460.5% |
-298.2% |
298.4% |
-15.1% |
77.0% |
-10.6% |
28.6% |
34.5% |
-25.9% |
-76.4% |
428.5% |
72.1% |
-17.6% |
-60.5% |
Zysk netto (%) |
84.1% |
53.3% |
67.6% |
71.3% |
49.9% |
-185.5% |
105.3% |
80.1% |
4.6% |
-5.7% |
114.1% |
-1.8% |
-8.1% |
22.7% |
44.2% |
40.2% |
53.5% |
42.7% |
48.6% |
66.0% |
56.7% |
20.2% |
61.4% |
72.5% |
39.0% |
0.0% |
EPS |
1.47 |
1.18 |
1.88 |
1.85 |
1.35 |
-11.26 |
5.11 |
2.17 |
1.0 |
-0.22 |
0.44 |
-0.0428 |
-0.22 |
0.41 |
1.18 |
0.73 |
1.0 |
1.0 |
1.29 |
2.01 |
1.22 |
0.21 |
1.51 |
2.59 |
2.07 |
924.24 |
EPS (rozwodnione) |
1.47 |
1.18 |
1.88 |
1.85 |
1.35 |
-11.26 |
5.11 |
2.17 |
1.0 |
-0.22 |
0.44 |
-0.0428 |
-0.22 |
0.41 |
1.18 |
0.73 |
1.0 |
1.0 |
1.29 |
2.01 |
1.22 |
0.21 |
1.51 |
2.59 |
2.07 |
924.24 |
Ilośc akcji (mln) |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
5 |
6 |
9 |
10 |
13 |
15 |
20 |
21 |
20 |
20 |
20 |
21 |
21 |
21 |
23 |
23 |
23 |
Ważona ilośc akcji (mln) |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
5 |
6 |
9 |
10 |
13 |
15 |
20 |
21 |
20 |
20 |
20 |
21 |
21 |
21 |
23 |
23 |
23 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |