Wall Street Experts
ver. ZuMIgo(08/25)
Gamehost Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 83
EBIT TTM (mln): 28
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
4 |
9 |
10 |
11 |
13 |
25 |
31 |
49 |
58 |
56 |
48 |
64 |
72 |
77 |
78 |
84 |
77 |
67 |
68 |
70 |
68 |
35 |
33 |
70 |
83 |
Przychód Δ r/r |
0.0% |
123.8% |
5.9% |
10.9% |
15.9% |
101.5% |
23.1% |
58.6% |
16.9% |
-3.6% |
-13.5% |
32.4% |
13.1% |
6.3% |
1.4% |
7.9% |
-7.5% |
-13.0% |
1.3% |
3.2% |
-3.3% |
-49.2% |
-3.8% |
109.3% |
19.6% |
Marża brutto |
49.2% |
49.4% |
57.8% |
56.2% |
93.6% |
93.5% |
92.9% |
92.5% |
92.9% |
92.9% |
93.1% |
92.4% |
44.7% |
46.7% |
46.5% |
47.2% |
44.1% |
41.6% |
42.8% |
42.5% |
38.6% |
26.3% |
25.2% |
34.0% |
40.6% |
EBIT (mln) |
1 |
3 |
5 |
5 |
6 |
13 |
15 |
21 |
23 |
23 |
20 |
24 |
27 |
31 |
31 |
34 |
29 |
25 |
25 |
26 |
22 |
10 |
10 |
19 |
30 |
EBIT Δ r/r |
0.0% |
153.2% |
35.5% |
9.1% |
17.4% |
118.1% |
20.5% |
38.1% |
6.7% |
0.2% |
-12.9% |
22.1% |
11.4% |
14.8% |
2.0% |
9.6% |
-14.5% |
-13.9% |
-0.8% |
2.0% |
-12.5% |
-56.2% |
-1.0% |
96.9% |
58.0% |
EBIT (%) |
32.3% |
36.5% |
46.7% |
46.0% |
46.6% |
50.4% |
49.3% |
43.0% |
39.2% |
40.8% |
41.0% |
37.8% |
37.3% |
40.2% |
40.5% |
41.1% |
38.0% |
37.6% |
36.8% |
36.4% |
32.9% |
28.3% |
29.1% |
27.4% |
36.2% |
Koszty finansowe (mln) |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
4 |
6 |
4 |
3 |
2 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
3 |
3 |
EBITDA (mln) |
2 |
4 |
5 |
5 |
6 |
14 |
16 |
24 |
28 |
14 |
17 |
55 |
32 |
35 |
36 |
38 |
33 |
26 |
28 |
29 |
27 |
14 |
14 |
24 |
34 |
EBITDA(%) |
40.0% |
40.4% |
49.6% |
48.8% |
50.9% |
54.5% |
52.8% |
48.0% |
49.2% |
25.6% |
35.5% |
86.2% |
44.0% |
46.2% |
45.9% |
46.0% |
42.9% |
38.9% |
41.5% |
40.8% |
39.5% |
40.2% |
42.6% |
34.4% |
41.3% |
Podatek (mln) |
1 |
2 |
2 |
2 |
3 |
7 |
8 |
10 |
12 |
-0 |
-0 |
-0 |
5 |
5 |
7 |
8 |
7 |
7 |
6 |
6 |
4 |
2 |
2 |
3 |
6 |
Zysk Netto (mln) |
0 |
1 |
1 |
2 |
3 |
6 |
8 |
10 |
10 |
11 |
6 |
46 |
15 |
20 |
20 |
22 |
20 |
16 |
17 |
17 |
16 |
5 |
6 |
13 |
21 |
Zysk netto Δ r/r |
0.0% |
308.1% |
19.3% |
11.7% |
69.7% |
118.1% |
28.1% |
35.7% |
-3.7% |
11.3% |
-49.0% |
728.2% |
-67.9% |
35.4% |
-0.1% |
11.4% |
-11.6% |
-18.2% |
3.1% |
1.8% |
-8.8% |
-65.8% |
5.7% |
126.3% |
66.2% |
Zysk netto (%) |
7.1% |
12.9% |
14.6% |
14.7% |
21.5% |
23.3% |
24.2% |
20.7% |
17.1% |
19.7% |
11.6% |
72.6% |
20.6% |
26.3% |
25.9% |
26.8% |
25.6% |
24.1% |
24.5% |
24.1% |
22.8% |
15.3% |
16.8% |
18.2% |
25.3% |
EPS |
0.0461 |
0.17 |
0.19 |
0.21 |
0.0276 |
0.6 |
0.73 |
0.95 |
0.91 |
1.02 |
0.47 |
0.66 |
0.7 |
0.92 |
0.87 |
0.95 |
0.82 |
0.66 |
0.68 |
0.69 |
0.64 |
0.22 |
0.24 |
0.56 |
0.97 |
EPS (rozwodnione) |
0.0422 |
0.14 |
0.17 |
0.19 |
0.0276 |
0.6 |
0.73 |
0.95 |
0.91 |
1.02 |
0.47 |
0.66 |
0.7 |
0.92 |
0.87 |
0.95 |
0.82 |
0.66 |
0.68 |
0.69 |
0.64 |
0.22 |
0.24 |
0.56 |
0.97 |
Ilośc akcji (mln) |
7 |
7 |
8 |
8 |
11 |
11 |
11 |
11 |
11 |
11 |
12 |
21 |
21 |
22 |
23 |
24 |
24 |
25 |
25 |
24 |
24 |
24 |
23 |
22 |
22 |
Ważona ilośc akcji (mln) |
7 |
7 |
8 |
8 |
11 |
11 |
11 |
11 |
11 |
11 |
12 |
21 |
21 |
25 |
25 |
25 |
24 |
25 |
25 |
24 |
24 |
24 |
23 |
22 |
22 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |