Rok finansowy |
2010 |
2010 |
2012 |
2013 |
2013 |
2014 |
2014 |
2015 |
2015 |
2016 |
2016 |
2017 |
2017 |
2018 |
2018 |
2019 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
2024 |
Data |
2010-06-30 |
2010-12-31 |
2012-12-31 |
2013-06-30 |
2013-12-31 |
2014-06-30 |
2014-12-31 |
2015-06-30 |
2015-12-31 |
2016-06-30 |
2016-12-31 |
2017-06-30 |
2017-12-31 |
2018-06-30 |
2018-12-31 |
2019-06-30 |
2019-12-31 |
2020-06-30 |
2020-12-31 |
2021-06-30 |
2021-12-31 |
2022-06-30 |
2022-12-31 |
2023-06-30 |
2023-12-31 |
2024-06-30 |
Kwartał |
Q2 |
Q4 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Przychód (mln) |
0 |
0 |
3 |
2 |
2 |
2 |
1 |
2 |
1 |
3 |
1 |
2 |
1 |
3 |
2 |
6 |
21 |
-0 |
34 |
13 |
12 |
2 |
2 |
2 |
2 |
2 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
<span style="color:red">-49.52%</span> |
24.3% |
<span style="color:red">-24.78%</span> |
23.6% |
4.0% |
<span style="color:red">-8.83%</span> |
<span style="color:red">-2.18%</span> |
<span style="color:red">-6.00%</span> |
20.3% |
168.6% |
1423.3% |
<span style="color:red">-102.47%</span> |
2041.7% |
121.8% |
<span style="color:red">-39.94%</span> |
<span style="color:red">-2636.19%</span> |
<span style="color:red">-94.39%</span> |
<span style="color:red">-82.57%</span> |
<span style="color:red">-84.14%</span> |
7.8% |
Marża brutto |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
75.9% |
92.9% |
2278.6% |
95.6% |
86.5% |
85.8% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
Koszty i Wydatki (mln) |
0 |
0 |
17 |
23 |
40 |
2 |
4 |
7 |
22 |
2 |
9 |
31 |
17 |
0 |
35 |
-30 |
14 |
-31 |
32 |
43 |
-15 |
78 |
17 |
16 |
3 |
1 |
EBIT (mln) |
0 |
0 |
1 |
1 |
0 |
1 |
-0 |
1 |
-0 |
2 |
-0 |
1 |
-0 |
1 |
-0 |
36 |
14 |
-31 |
64 |
43 |
-15 |
-0 |
0 |
1 |
1 |
0 |
EBIT Δ kw/kw |
100.0% |
100.0% |
516.9% |
23.8% |
10548.0% |
63.6% |
21.5% |
14.7% |
98.8% |
2836501000.0% |
1066.6% |
98.1% |
3171444100.0% |
102.8% |
100.0% |
17.2% |
193.8% |
20418.6% |
15565.5% |
4856.5% |
2332.2% |
46495800.0% |
0.0% |
169980000.0% |
0.0% |
0.0% |
EBIT (%) |
0.0% |
0.0% |
54.3% |
30.9% |
24.9% |
27.7% |
<span style="color:red">-25.81%</span> |
32.7% |
<span style="color:red">-0.32%</span> |
61.5% |
<span style="color:red">-20.42%</span> |
31.2% |
<span style="color:red">-27.87%</span> |
33.8% |
<span style="color:red">-1.45%</span> |
617.5% |
66.3% |
48901.9% |
187.8% |
336.2% |
<span style="color:red">-117.70%</span> |
<span style="color:red">-9.40%</span> |
21.4% |
38.9% |
33.3% |
25.0% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
43 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
-1 |
-1 |
-0 |
-1 |
0 |
-1 |
0 |
-2 |
0 |
-1 |
0 |
-1 |
0 |
-0 |
14 |
-31 |
30 |
43 |
-15 |
0 |
-0 |
-1 |
-1 |
-0 |
EBITDA (mln) |
0 |
0 |
18 |
24 |
0 |
0 |
5 |
0 |
-21 |
0 |
10 |
0 |
0 |
0 |
-67 |
36 |
14 |
-31 |
64 |
43 |
-15 |
-79 |
0 |
0 |
0 |
2 |
EBITDA(%) |
0.0% |
0.0% |
696.2% |
1257.6% |
0.0% |
0.0% |
364.1% |
0.0% |
<span style="color:red">-1490.69%</span> |
0.0% |
784.3% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-4205.87%</span> |
617.5% |
66.3% |
48905.1% |
186.6% |
336.2% |
<span style="color:red">-117.64%</span> |
<span style="color:red">-4926.92%</span> |
0.0% |
0.0% |
0.0% |
103.2% |
NOPLAT (mln) |
0 |
0 |
20 |
25 |
41 |
4 |
5 |
9 |
-20 |
5 |
11 |
33 |
19 |
3 |
-34 |
36 |
0 |
-0 |
33 |
0 |
-0 |
-76 |
-15 |
18 |
5 |
2 |
Podatek (mln) |
0 |
0 |
18 |
24 |
41 |
4 |
5 |
8 |
-20 |
3 |
11 |
32 |
19 |
2 |
-34 |
0 |
0 |
-0 |
5 |
0 |
-0 |
-76 |
-16 |
17 |
4 |
0 |
Zysk Netto (mln) |
0 |
0 |
19 |
24 |
41 |
4 |
4 |
8 |
-21 |
4 |
10 |
32 |
18 |
1 |
-35 |
36 |
26 |
26 |
7 |
27 |
28 |
-79 |
-18 |
16 |
3 |
2 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
<span style="color:red">-77.25%</span> |
<span style="color:red">-65.72%</span> |
<span style="color:red">-150.81%</span> |
15.0% |
134.8% |
286.0% |
<span style="color:red">-184.51%</span> |
<span style="color:red">-80.11%</span> |
<span style="color:red">-449.99%</span> |
10.2% |
48.5% |
2895.3% |
<span style="color:red">-119.99%</span> |
<span style="color:red">-25.35%</span> |
7.2% |
<span style="color:red">-401.30%</span> |
<span style="color:red">-348.48%</span> |
<span style="color:red">-39.32%</span> |
<span style="color:red">-89.63%</span> |
<span style="color:red">-102.24%</span> |
Zysk netto (%) |
0.0% |
0.0% |
750.5% |
1288.5% |
2207.4% |
174.3% |
338.3% |
355.4% |
<span style="color:red">-1491.01%</span> |
162.2% |
763.9% |
1504.7% |
1288.1% |
34.3% |
<span style="color:red">-2221.54%</span> |
617.5% |
125.6% |
<span style="color:red">-41551.18%</span> |
20.7% |
207.8% |
224.0% |
<span style="color:red">-4936.32%</span> |
<span style="color:red">-918.92%</span> |
723.4% |
146.6% |
102.8% |
EPS |
0.0 |
0.0 |
1.06 |
1.34 |
2.24 |
0.22 |
0.1774 |
0.34 |
-0.86 |
0.181 |
0.42 |
1.32 |
0.72 |
0.0358 |
-1.44 |
1.4 |
1.04 |
1.04 |
0.050000000000000044 |
1.006 |
1.043 |
-2.86 |
-0.64 |
0.58 |
0.103 |
-0.0004 |
EPS (rozwodnione) |
0.0 |
0.0 |
1.06 |
1.34 |
2.24 |
0.22 |
0.1774 |
0.34 |
-0.86 |
0.181 |
0.42 |
1.32 |
0.72 |
0.0358 |
-1.44 |
1.4 |
1.04 |
1.04 |
0.050000000000000044 |
1.006 |
1.043 |
-2.86 |
-0.64 |
0.58 |
0.103 |
-0.0048 |
Ilośc akcji (mln) |
14 |
14 |
18 |
18 |
18 |
18 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
25 |
25 |
25 |
25 |
26 |
26 |
27 |
55 |
55 |
56 |
56 |
366 |
Ważona ilośc akcji (mln) |
14 |
14 |
18 |
18 |
18 |
18 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
25 |
25 |
25 |
25 |
26 |
26 |
27 |
55 |
55 |
56 |
56 |
28 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |