Wall Street Experts
ver. ZuMIgo(08/25)
PT Gunung Raja Paksi Tbk
Rachunek Zysków i Strat
Przychody TTM (mln): 441
EBIT TTM (mln): 24
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
606 |
782 |
867 |
824 |
613 |
722 |
945 |
710 |
Przychód Δ r/r |
0.0% |
29.0% |
10.9% |
-5.0% |
-25.6% |
17.7% |
31.0% |
-24.9% |
Marża brutto |
8.9% |
8.9% |
5.4% |
4.9% |
5.6% |
14.5% |
9.3% |
11.1% |
EBIT (mln) |
35 |
41 |
36 |
-2 |
4 |
87 |
58 |
53 |
EBIT Δ r/r |
0.0% |
17.7% |
-12.0% |
-105.4% |
-291.8% |
2262.8% |
-33.3% |
-8.7% |
EBIT (%) |
5.7% |
5.2% |
4.1% |
-0.2% |
0.6% |
12.1% |
6.2% |
7.5% |
Koszty finansowe (mln) |
3 |
3 |
17 |
15 |
11 |
8 |
11 |
13 |
EBITDA (mln) |
37 |
44 |
38 |
-9 |
4 |
88 |
85 |
53 |
EBITDA(%) |
6.2% |
5.7% |
4.4% |
-1.1% |
0.6% |
12.2% |
9.0% |
7.5% |
Podatek (mln) |
15 |
10 |
7 |
-6 |
2 |
18 |
16 |
3 |
Zysk Netto (mln) |
17 |
29 |
19 |
-21 |
-9 |
62 |
58 |
38 |
Zysk netto Δ r/r |
0.0% |
68.6% |
-33.4% |
-209.4% |
-56.9% |
-791.3% |
-5.6% |
-35.2% |
Zysk netto (%) |
2.8% |
3.6% |
2.2% |
-2.5% |
-1.5% |
8.6% |
6.2% |
5.3% |
EPS |
0.0014 |
0.0024 |
0.0016 |
-0.0017 |
-0.0007 |
0.0051 |
0.0046 |
0.0031 |
EPS (rozwodnione) |
0.0014 |
0.0024 |
0.0015 |
-0.0017 |
-0.0007 |
0.0051 |
0.0046 |
0.0031 |
Ilośc akcji (mln) |
12,111 |
12,111 |
12,111 |
12,218 |
12,111 |
12,111 |
12,791 |
12,111 |
Ważona ilośc akcji (mln) |
12,111 |
12,111 |
12,275 |
12,218 |
12,111 |
12,111 |
12,791 |
12,111 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |