Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 236.0 | 237.976 | 276.113 | 355.85 | 397.39 | 371.714 | 445.63 | 511.603 | 536.724 | 579.85 | 476.434 | 530.474 | 874.309 | 1 321.734 | 1 327.228 | 1 544.778 | 1 391.352 | 1 243.109 | 1 379.205 | 1 472.741 | 1 692.21 | 1 988.128 | 2 443.198 | 2 438.9 | 2 722.007 | 3 139.212 |
| Aktywa trwałe (mln) | 98.0 | 94.234 | 120.616 | 115.326 | 141.284 | 144.488 | 231.732 | 272.62 | 287.892 | 319.255 | 287.441 | 278.066 | 291.339 | 544.738 | 534.635 | 685.271 | 882.335 | 739.747 | 747.279 | 749.525 | 900.742 | 964.327 | 1 079.577 | 1 233.28 | 1 356.198 | 1 641.771 |
| Rzeczowe aktywa trwałe netto | 86.5 | 83.989 | 98.944 | 94.953 | 94.317 | 94.51 | 106.498 | 124.524 | 140.594 | 149.754 | 139.053 | 134.185 | 138.248 | 151.544 | 151.717 | 161.23 | 178.437 | 189.596 | 204.298 | 229.295 | 355.437 | 388.557 | 481.107 | 637.394 | 760.481 | 791.334 |
| Wartość firmy | 0.0 | 0.0 | 7.9 | 0.0 | 9.199 | 9.199 | 52.009 | 67.174 | 67.204 | 91.74 | 91.74 | 91.74 | 93.4 | 181.228 | 189.967 | 292.574 | 394.488 | 259.849 | 278.789 | 293.846 | 307.663 | 347.603 | 356.255 | 368.171 | 370.228 | 487.468 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 14.274 | 11.86 | 19.821 | 18.158 | 39.482 | 50.325 | 42.908 | 52.231 | 40.17 | 28.338 | 18.118 | 151.773 | 147.94 | 176.278 | 227.987 | 178.336 | 183.056 | 166.31 | 162.623 | 160.669 | 149.74 | 137.507 | 128.86 | 233.306 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 14.274 | 11.86 | 19.821 | 18.158 | 91.491 | 117.499 | 110.112 | 143.971 | 131.91 | 120.078 | 111.518 | 333.001 | 337.907 | 468.852 | 622.475 | 438.185 | 461.845 | 460.156 | 470.286 | 508.272 | 505.995 | 505.678 | 499.088 | 720.774 |
| Należności netto | 79.7 | 85.836 | 85.44 | 93.617 | 98.853 | 109.08 | 122.854 | 134.105 | 140.489 | 127.505 | 100.824 | 124.593 | 150.912 | 172.143 | 183.293 | 214.944 | 225.509 | 218.365 | 256.421 | 274.608 | 267.345 | 314.946 | 325.132 | 346.01 | 354.439 | 362.533 |
| Inwestycje długoterminowe | 0.0 | 0.0 | (1.8) | (12.022) | (14.909) | (15.631) | (14.038) | (20.682) | (21.65) | 0.0 | 0.0 | 0.0 | 0.0 | 5.224 | 5.569 | 5.859 | 6.129 | 6.366 | 6.755 | 7.252 | 7.603 | 7.61 | 7.541 | 8.767 | 9.661 | 10.14 |
| Aktywa obrotowe | 138.0 | 143.742 | 155.497 | 240.524 | 256.106 | 227.226 | 213.898 | 238.983 | 248.832 | 260.595 | 188.993 | 252.408 | 582.97 | 776.996 | 792.593 | 859.507 | 509.017 | 503.362 | 631.926 | 723.216 | 791.468 | 1 023.801 | 1 363.621 | 1 205.62 | 1 365.809 | 1 497.441 |
| Środki pieniężne i Inwestycje | 6.6 | 11.071 | 26.531 | 103.333 | 112.118 | 60.554 | 18.664 | 5.871 | 4.922 | 12.119 | 5.412 | 9.591 | 303.15 | 457.933 | 442.053 | 445.423 | 52.295 | 52.365 | 103.662 | 132.118 | 220.973 | 378.909 | 624.302 | 339.196 | 537.951 | 675.336 |
| Zapasy | 37.7 | 33.079 | 30.333 | 30.311 | 29.018 | 40.219 | 56.547 | 76.311 | 74.737 | 91.604 | 58.658 | 91.62 | 105.347 | 121.549 | 133.787 | 159.797 | 202.136 | 201.609 | 239.349 | 283.982 | 273.233 | 285.704 | 382.301 | 476.79 | 438.349 | 404.676 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 426.813 | 422.297 | 421.767 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 6.6 | 11.071 | 26.531 | 103.333 | 112.118 | 60.554 | 18.664 | 5.871 | 4.922 | 12.119 | 5.412 | 9.591 | 303.15 | 31.12 | 19.756 | 23.656 | 52.295 | 52.365 | 103.662 | 132.118 | 220.973 | 378.909 | 624.302 | 339.196 | 537.951 | 675.336 |
| Należności krótkoterminowe | 13.5 | 12.899 | 10.676 | 13.031 | 15.752 | 18.599 | 24.712 | 27.442 | 27.379 | 18.834 | 17.983 | 19.669 | 27.402 | 28.938 | 34.282 | 39.306 | 40.505 | 39.988 | 48.748 | 56.902 | 54.117 | 58.305 | 78.432 | 84.218 | 72.214 | 60.816 |
| Dług krótkoterminowy | 15.9 | 17.023 | 10.062 | 13.204 | 4.189 | 6.021 | 8.321 | 18.363 | 18.991 | 18.311 | 12.028 | 8.183 | 8.658 | 8.133 | 9.584 | 5.016 | 15.901 | 8.913 | 6.578 | 11.083 | 7.732 | 22.183 | 118.489 | 20.974 | 38.278 | 28.537 |
| Zobowiązania krótkoterminowe | 78.3 | 81.841 | 73.253 | 80.214 | 187.947 | 96.773 | 111.581 | 128.929 | 125.877 | 121.16 | 103.815 | 119.754 | 131.282 | 151.671 | 168.853 | 174.48 | 194.616 | 177.985 | 234.426 | 299.803 | 285.322 | 321.389 | 506.792 | 399.917 | 395.2 | 405.808 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 31.035 | 35.55 | 0.0 | 0.0 | 21.773 | 21.406 | (6.999) | 12.003 | 47.517 | 45.626 | 10.617 | 11.693 | 8.918 | 9.449 | 9.4 | 22.632 | 39.995 | 33.138 | 41.689 | 60.554 | 50.747 | 51.578 | 0.0 |
| Zobowiązania długoterminowe | 94.8 | 45.28 | 29.12 | 30.23 | 39.633 | 44.104 | 46.365 | 51.67 | 166.173 | 291.056 | 162.965 | 146.606 | 420.287 | 715.949 | 524.01 | 774.266 | 561.185 | 491.304 | 421.716 | 421.065 | 381.957 | 382.835 | 227.063 | 179.331 | 102.582 | 149.269 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 1.761 | 1.652 | 9.066 | 11.012 | 10.858 | 14.724 | 13.074 | 0.0 | 0.0 | 0.0 | 0.0 | 21.69 | 20.935 | 22.454 | 22.303 | 17.672 | 17.253 | 16.586 | 10.776 | 10.264 | 10.661 | 9.443 | 8.215 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 24.176 | 29.224 | 23.527 | 21.057 | 11.785 | 12.278 |
| Zobowiązania ogółem | 173.1 | 127.121 | 102.373 | 110.444 | 227.58 | 140.877 | 157.946 | 180.599 | 292.05 | 412.216 | 266.78 | 266.36 | 551.569 | 867.62 | 692.863 | 948.746 | 755.801 | 669.289 | 656.142 | 720.868 | 667.279 | 704.224 | 733.855 | 579.248 | 497.782 | 555.077 |
| Kapitał własny | 62.9 | 110.855 | 173.74 | 245.406 | 169.81 | 230.837 | 287.684 | 331.004 | 244.674 | 167.634 | 209.654 | 264.114 | 322.74 | 454.114 | 634.365 | 596.032 | 635.551 | 573.82 | 723.063 | 751.873 | 1 024.931 | 1 283.904 | 1 709.343 | 1 859.652 | 2 224.225 | 2 584.135 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 236.0 | 237.976 | 276.113 | 355.85 | 397.39 | 371.714 | 445.63 | 511.603 | 536.724 | 579.85 | 476.434 | 530.474 | 874.309 | 1 321.734 | 1 327.228 | 1 544.778 | 1 391.352 | 1 243.109 | 1 379.205 | 1 472.741 | 1 692.21 | 1 988.128 | 2 443.198 | 2 438.9 | 2 722.007 | nan |
| Inwestycje | 0.0 | 0.0 | (1.8) | (12.022) | (14.909) | (15.631) | (14.038) | (20.682) | (21.65) | 0.0 | 0.0 | 0.0 | 0.0 | 432.037 | 427.866 | 427.626 | 6.129 | 6.366 | 6.755 | 7.252 | 7.603 | 7.61 | 7.541 | 8.767 | 9.661 | 10.14 |
| Dług (mln) | 81.6 | 35.073 | 10.062 | 13.204 | 4.189 | 6.021 | 8.321 | 18.363 | 126.051 | 180.0 | 98.288 | 78.438 | 308.658 | 564.613 | 417.954 | 620.016 | 408.596 | 314.598 | 232.613 | 277.474 | 196.206 | 201.407 | 217.016 | 117.031 | 50.063 | 40.815 |
| Środki pieniężne i inne aktywa pieniężne | 6.6 | 11.071 | 26.531 | 103.333 | 112.118 | 60.554 | 18.664 | 5.871 | 4.922 | 12.119 | 5.412 | 9.591 | 303.15 | 31.12 | 19.756 | 23.656 | 52.295 | 52.365 | 103.662 | 132.118 | 220.973 | 378.909 | 624.302 | 339.196 | 537.951 | 675.336 |
| Dług netto | 75.0 | 24.002 | (16.469) | (90.129) | (107.929) | (54.533) | (10.343) | 12.492 | 121.129 | 167.881 | 92.876 | 68.847 | 5.508 | 533.493 | 398.198 | 596.36 | 356.301 | 262.233 | 128.951 | 145.356 | (24.767) | (177.502) | (407.286) | (222.165) | (487.888) | (634.521) |
| Ticker | GGG | GGG | GGG | GGG | GGG | GGG | GGG | GGG | GGG | GGG | GGG | GGG | GGG | GGG | GGG | GGG | GGG | GGG | GGG | GGG | GGG | GGG | GGG | GGG | GGG | GGG |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |