Griffin Mining Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 291
EBIT TTM (mln): 54
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 6 43 38 32 25 41 79 77 71 46 60 66 127 99 82 79 129 100 146
Przychód Δ r/r 0.0% 599.3% -11.2% -15.6% -20.9% 61.8% 92.6% -2.8% -7.5% -35.9% 31.2% 10.9% 91.1% -21.8% -17.0% -3.9% 62.9% -22.4% 46.0%
Marża brutto 60.1% 80.1% 79.6% 42.5% 53.1% 59.1% 59.6% 54.7% 43.6% 44.4% 28.2% 42.9% 65.0% 53.8% 40.9% 41.3% 45.3% 38.2% 35.5%
EBIT (mln) 0 28 20 3 6 13 37 31 20 7 4 15 64 36 14 15 37 16 24
EBIT Δ r/r 0.0% 6496.7% -28.4% -84.6% 77.7% 138.2% 180.3% -15.4% -34.9% -66.8% -36.1% 253.4% 319.5% -44.2% -60.0% 6.5% 143.8% -57.7% 52.6%
EBIT (%) 7.0% 65.8% 53.0% 9.7% 21.8% 32.0% 46.6% 40.6% 28.6% 14.8% 7.2% 22.9% 50.4% 35.9% 17.3% 19.2% 28.7% 15.6% 16.3%
Koszty finansowe (mln) 1 -2 1 0 -1 10 6 3 4 4 5 4 2 0 0 0 0 0 0
EBITDA (mln) 1 28 20 7 5 17 40 37 28 13 11 23 74 46 27 29 54 35 53
EBITDA(%) 22.8% 66.0% 53.9% 23.1% 20.1% 42.6% 50.8% 48.7% 39.2% 29.0% 18.4% 35.3% 58.4% 46.8% 32.5% 36.4% 41.7% 35.4% 36.1%
Podatek (mln) 1 0 -8 1 1 2 12 8 5 1 1 4 18 9 6 6 11 8 9
Zysk Netto (mln) 0 29 27 6 4 3 16 15 8 0 -2 6 43 25 6 9 25 8 15
Zysk netto Δ r/r 0.0% 9364.9% -9.2% -76.4% -42.9% -24.0% 476.2% -6.2% -45.0% -97.7% -1250.5% -370.5% 632.5% -41.2% -76.1% 46.4% 184.8% -69.6% 97.8%
Zysk netto (%) 5.1% 68.9% 70.4% 19.7% 14.2% 6.7% 20.0% 19.3% 11.5% 0.4% -3.7% 8.9% 34.2% 25.7% 7.4% 11.3% 19.7% 7.7% 10.4%
EPS 0.002 0.16 0.12 0.029 0.02 0.015 0.0896 0.0846 0.0463 0.0011 -0.0122 0.033 0.25 0.14 0.0352 0.0516 0.15 0.0441 0.0798
EPS (rozwodnione) 0.002 0.16 0.12 0.028 0.02 0.015 0.0876 0.0836 0.0463 0.0011 -0.0122 0.0326 0.23 0.14 0.0324 0.0488 0.13 0.0411 0.0798
Ilośc akcji (mln) 181 184 221 221 182 182 176 175 176 175 179 179 189 188 188 183 188 187 191
Ważona ilośc akcji (mln) 181 191 224 224 183 184 180 177 176 175 179 181 189 188 188 183 188 187 191
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD