Wall Street Experts
ver. ZuMIgo(08/25)
Griffin Mining Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 291
EBIT TTM (mln): 54
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
6 |
43 |
38 |
32 |
25 |
41 |
79 |
77 |
71 |
46 |
60 |
66 |
127 |
99 |
82 |
79 |
129 |
100 |
146 |
Przychód Δ r/r |
0.0% |
599.3% |
-11.2% |
-15.6% |
-20.9% |
61.8% |
92.6% |
-2.8% |
-7.5% |
-35.9% |
31.2% |
10.9% |
91.1% |
-21.8% |
-17.0% |
-3.9% |
62.9% |
-22.4% |
46.0% |
Marża brutto |
60.1% |
80.1% |
79.6% |
42.5% |
53.1% |
59.1% |
59.6% |
54.7% |
43.6% |
44.4% |
28.2% |
42.9% |
65.0% |
53.8% |
40.9% |
41.3% |
45.3% |
38.2% |
35.5% |
EBIT (mln) |
0 |
28 |
20 |
3 |
6 |
13 |
37 |
31 |
20 |
7 |
4 |
15 |
64 |
36 |
14 |
15 |
37 |
16 |
24 |
EBIT Δ r/r |
0.0% |
6496.7% |
-28.4% |
-84.6% |
77.7% |
138.2% |
180.3% |
-15.4% |
-34.9% |
-66.8% |
-36.1% |
253.4% |
319.5% |
-44.2% |
-60.0% |
6.5% |
143.8% |
-57.7% |
52.6% |
EBIT (%) |
7.0% |
65.8% |
53.0% |
9.7% |
21.8% |
32.0% |
46.6% |
40.6% |
28.6% |
14.8% |
7.2% |
22.9% |
50.4% |
35.9% |
17.3% |
19.2% |
28.7% |
15.6% |
16.3% |
Koszty finansowe (mln) |
1 |
-2 |
1 |
0 |
-1 |
10 |
6 |
3 |
4 |
4 |
5 |
4 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
1 |
28 |
20 |
7 |
5 |
17 |
40 |
37 |
28 |
13 |
11 |
23 |
74 |
46 |
27 |
29 |
54 |
35 |
53 |
EBITDA(%) |
22.8% |
66.0% |
53.9% |
23.1% |
20.1% |
42.6% |
50.8% |
48.7% |
39.2% |
29.0% |
18.4% |
35.3% |
58.4% |
46.8% |
32.5% |
36.4% |
41.7% |
35.4% |
36.1% |
Podatek (mln) |
1 |
0 |
-8 |
1 |
1 |
2 |
12 |
8 |
5 |
1 |
1 |
4 |
18 |
9 |
6 |
6 |
11 |
8 |
9 |
Zysk Netto (mln) |
0 |
29 |
27 |
6 |
4 |
3 |
16 |
15 |
8 |
0 |
-2 |
6 |
43 |
25 |
6 |
9 |
25 |
8 |
15 |
Zysk netto Δ r/r |
0.0% |
9364.9% |
-9.2% |
-76.4% |
-42.9% |
-24.0% |
476.2% |
-6.2% |
-45.0% |
-97.7% |
-1250.5% |
-370.5% |
632.5% |
-41.2% |
-76.1% |
46.4% |
184.8% |
-69.6% |
97.8% |
Zysk netto (%) |
5.1% |
68.9% |
70.4% |
19.7% |
14.2% |
6.7% |
20.0% |
19.3% |
11.5% |
0.4% |
-3.7% |
8.9% |
34.2% |
25.7% |
7.4% |
11.3% |
19.7% |
7.7% |
10.4% |
EPS |
0.002 |
0.16 |
0.12 |
0.029 |
0.02 |
0.015 |
0.0896 |
0.0846 |
0.0463 |
0.0011 |
-0.0122 |
0.033 |
0.25 |
0.14 |
0.0352 |
0.0516 |
0.15 |
0.0441 |
0.0798 |
EPS (rozwodnione) |
0.002 |
0.16 |
0.12 |
0.028 |
0.02 |
0.015 |
0.0876 |
0.0836 |
0.0463 |
0.0011 |
-0.0122 |
0.0326 |
0.23 |
0.14 |
0.0324 |
0.0488 |
0.13 |
0.0411 |
0.0798 |
Ilośc akcji (mln) |
181 |
184 |
221 |
221 |
182 |
182 |
176 |
175 |
176 |
175 |
179 |
179 |
189 |
188 |
188 |
183 |
188 |
187 |
191 |
Ważona ilośc akcji (mln) |
181 |
191 |
224 |
224 |
183 |
184 |
180 |
177 |
176 |
175 |
179 |
181 |
189 |
188 |
188 |
183 |
188 |
187 |
191 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |