Gevo, Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 10 6 9 8 7 6 8 7 6 6 8 8 7 8 9 9 7 6 5 6 7 4 1 0 0 0 0 0 0 0 0 0 1 4 4 5 4 4 5 2 6 29
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -28.79% 7.1% -6.69% -13.38% -14.40% -11.14% -7.04% 10.9% 14.2% 46.3% 24.9% 11.4% 0.2% -22.09% -46.31% -28.82% 4.0% -40.26% -81.38% -98.00% -93.89% -99.66% -63.27% 16.4% -87.17% 1684.6% -74.28% 117.6% 909.3% 1650.0% 4661.8% 1365.4% 702.6% -1.72% 24.1% -56.60% 30.3% 629.5%
Marża brutto -14.44% -56.54% -13.84% -32.58% -33.03% -45.93% -23.12% -38.97% -40.81% -67.52% -28.68% -26.11% -41.24% -28.78% -13.51% -23.94% -45.87% -39.95% -67.10% -62.07% -36.86% -112.78% -180.68% -1752.46% -365.56% -15238.46% -707.51% -2352.11% -7112.96% -1702.16% -4088.76% -1161.49% -534.13% -146.28% -81.64% -85.18% -104.76% -103.36% -59.68% -29.47% 39.5% 26.3%
Koszty i Wydatki (mln) 18 15 15 17 13 12 14 13 12 13 14 13 11 13 14 15 13 12 12 14 13 12 6 6 7 10 14 15 17 16 16 19 27 25 23 25 26 27 29 26 25 49
EBIT (mln) -9 -10 -7 -9 -7 -6 -5 -6 -6 -7 -6 -5 -5 -5 -4 -6 -7 -6 -6 -8 -6 -8 -5 -6 -7 -10 -19 -15 -16 -16 -16 -44 -27 -21 -19 -21 -21 -23 -24 -24 -20 -20
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -26.09% -38.49% -15.91% -33.85% -1.41% 22.4% 12.5% -16.66% -25.95% -30.40% -29.11% 19.5% 39.7% 12.6% 48.3% 31.0% -7.27% 41.7% -19.04% -23.74% 12.4% 23.8% 261.8% 141.1% 135.4% 61.5% -15.28% 196.8% 63.5% 30.7% 17.4% -52.54% -20.82% 11.0% 27.0% 15.8% -7.93% -12.97%
EBIT (%) -93.79% -161.65% -75.11% -115.68% -97.34% -92.82% -67.69% -88.35% -112.10% -127.88% -81.90% -66.41% -72.68% -60.83% -46.49% -71.23% -101.36% -87.90% -128.37% -131.11% -90.40% -208.52% -558.07% -5002.46% -1662.47% -75984.62% -5497.69% -10360.56% -30514.81% -6877.16% -18106.74% -14132.36% -4944.40% -513.72% -446.32% -457.73% -487.81% -579.97% -456.83% -1221.78% -344.67% -69.18%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3 5 5 5 5 4 4 3 2
Koszty finansowe (mln) 2 2 2 2 2 2 2 2 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 1 0 0 0 0 0 0 1 0 1 1 1 1 1 1 1 1 3
Amortyzacja (mln) 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 1 1 1 1 1 2 2 1 2 3 5 5 5 5 4 4 3 6 6
EBITDA (mln) -7 -4 -11 -3 -5 -4 -18 -6 1 -4 -8 -2 -2 -0 -9 -4 -5 -4 -5 -6 -4 -7 -4 -5 -16 -9 -17 -13 -15 -14 -12 -42 -22 -16 -14 -16 -13 -14 -20 -17 -10 -13
EBITDA(%) -93.78% -133.48% -79.00% -95.52% -109.77% -67.17% -47.22% -63.06% -82.44% -98.04% -59.82% -44.94% -47.83% -40.70% -29.09% -52.40% -76.98% -62.72% -96.16% -104.59% -64.11% -174.30% -392.04% -4249.18% -1842.99% -68076.92% -3686.13% -9109.86% -27377.78% -6133.19% -13216.85% -5716.18% -4213.21% -401.03% -334.14% -347.44% -380.73% -468.42% -375.51% -842.49% -182.70% -44.17%
NOPLAT (mln) -11 -7 -18 -7 -8 -4 -21 -10 -2 -6 -10 -4 -4 -3 -11 -7 -7 -6 -7 -9 -7 -9 -6 -7 -18 -10 -18 -14 -17 -16 -13 -44 -25 -18 -14 -16 -18 -19 -21 -21 -18 -22
Podatek (mln) 0 2 0 2 -0 2 2 2 1 1 1 1 1 1 1 1 1 1 1 1 1 -0 0 -0 -1 -0 0 0 0 -0 -3 0 -1 5 5 5 0 4 0 0 0 0
Zysk Netto (mln) -11 -7 -18 -7 -8 -4 -21 -10 -2 -6 -10 -4 -4 -3 -11 -7 -7 -6 -7 -9 -7 -9 -6 -7 -18 -10 -18 -14 -17 -15 -10 -44 -24 -18 -14 -16 -18 -19 -21 -21 -18 -22
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -28.13% -50.91% 20.7% 51.1% -71.25% 64.6% -52.72% -57.83% 91.6% -57.84% 13.1% 65.7% 62.0% 145.2% -38.30% 25.3% -4.04% 50.8% -14.77% -20.69% 164.9% 8.7% 202.1% 110.4% -8.54% 53.0% -44.08% 204.5% 47.3% 14.5% 41.3% -64.14% -24.04% 7.1% 45.6% 34.8% -4.71% 15.1%
Zysk netto (%) -116.61% -124.48% -204.74% -81.31% -117.68% -57.04% -264.85% -141.83% -39.52% -105.66% -134.69% -53.94% -66.29% -30.45% -122.00% -80.23% -107.20% -95.83% -140.17% -141.20% -98.94% -241.91% -641.51% -5603.28% -4288.36% -77361.54% -5275.43% -10126.76% -30579.63% -6634.05% -11468.54% -14170.23% -4463.49% -433.94% -340.25% -346.73% -422.43% -473.06% -399.28% -1076.64% -308.89% -74.64%
EPS -673.74 -353.37 -547.37 -156.25 -177.38 -62.65 -175.1 -40.72 -6.69 -10.24 -13.22 -5.03 -4.06 -2.22 -7.19 -0.85 -0.83 -0.6 -0.6 -0.66 -0.5 -0.64 -0.4 -0.0887 -0.15 -0.0548 -0.0921 -0.0721 -0.0818 -0.0762 -0.0486 -0.19 -0.1 -0.0743 -0.0607 -0.0655 -0.0768 -0.0784 -0.0879 -0.0884 -0.075 -0.09
EPS (rozwodnione) -673.74 -353.37 -547.37 -156.25 -177.38 -62.65 -175.1 -40.72 -6.69 -10.24 -13.22 -5.03 -4.06 -2.22 -7.19 -0.85 -0.83 -0.6 -0.6 -0.66 -0.5 -0.64 -0.4 -0.0887 -0.15 -0.0548 -0.0921 -0.0721 -0.0818 -0.0762 -0.0486 -0.19 -0.1 -0.0743 -0.0607 -0.0655 -0.0768 -0.0784 -0.0879 -0.0884 -0.075 -0.09
Ilośc akcji (mln) 0 0 0 0 0 0 0 0 0 1 1 1 1 1 2 8 9 10 12 13 14 14 15 77 120 184 198 199 202 202 210 237 237 237 237 240 240 241 239 239 236 232
Ważona ilośc akcji (mln) 0 0 0 0 0 0 0 0 0 1 1 1 1 1 2 8 9 10 12 13 14 14 15 77 120 184 198 199 202 202 210 237 237 237 237 240 240 241 239 239 236 232
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD