Wall Street Experts
ver. ZuMIgo(08/25)
Guess', Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 954
EBIT TTM (mln): 191
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
Przychód (mln) |
600 |
779 |
678 |
583 |
637 |
729 |
936 |
1,185 |
1,750 |
2,093 |
2,128 |
2,487 |
2,688 |
2,659 |
2,570 |
2,418 |
2,204 |
2,209 |
2,364 |
2,610 |
2,678 |
1,877 |
2,592 |
2,687 |
2,777 |
2,995 |
Przychód Δ r/r |
0.0% |
29.9% |
-13.0% |
-13.9% |
9.2% |
14.6% |
28.4% |
26.6% |
47.6% |
19.6% |
1.7% |
16.9% |
8.1% |
-1.1% |
-3.3% |
-5.9% |
-8.8% |
0.2% |
7.0% |
10.4% |
2.6% |
-29.9% |
38.1% |
3.7% |
3.3% |
7.9% |
Marża brutto |
49.2% |
40.8% |
33.9% |
34.2% |
34.6% |
37.6% |
40.7% |
43.8% |
45.3% |
44.1% |
44.2% |
43.8% |
43.3% |
40.1% |
38.0% |
35.9% |
35.7% |
33.7% |
35.1% |
36.0% |
37.9% |
37.1% |
45.1% |
42.7% |
43.6% |
43.4% |
EBIT (mln) |
97 |
50 |
24 |
-9 |
21 |
55 |
102 |
193 |
309 |
329 |
359 |
405 |
397 |
275 |
223 |
126 |
121 |
23 |
65 |
52 |
78 |
-47 |
223 |
159 |
264 |
174 |
EBIT Δ r/r |
0.0% |
-48.0% |
-52.7% |
-135.8% |
-341.6% |
169.3% |
83.5% |
89.6% |
60.2% |
6.4% |
9.1% |
12.8% |
-1.8% |
-30.9% |
-18.9% |
-43.4% |
-3.6% |
-81.3% |
187.0% |
-19.9% |
48.7% |
-160.9% |
-571.4% |
-28.5% |
65.8% |
-34.2% |
EBIT (%) |
16.2% |
6.5% |
3.5% |
-1.5% |
3.2% |
7.6% |
10.9% |
16.3% |
17.7% |
15.7% |
16.9% |
16.3% |
14.8% |
10.3% |
8.7% |
5.2% |
5.5% |
1.0% |
2.8% |
2.0% |
2.9% |
-2.5% |
8.6% |
5.9% |
9.5% |
5.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
5 |
2 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
16 |
23 |
23 |
13 |
22 |
-30 |
EBITDA (mln) |
124 |
92 |
34 |
4 |
60 |
43 |
88 |
161 |
367 |
420 |
365 |
474 |
420 |
282 |
247 |
145 |
129 |
96 |
93 |
102 |
150 |
16 |
280 |
221 |
325 |
174 |
EBITDA(%) |
20.7% |
11.8% |
5.0% |
0.6% |
9.5% |
6.0% |
9.4% |
13.6% |
21.0% |
20.1% |
17.2% |
19.0% |
15.6% |
10.6% |
9.6% |
6.0% |
5.9% |
4.3% |
3.9% |
3.9% |
5.6% |
0.9% |
10.8% |
8.2% |
11.7% |
5.8% |
Podatek (mln) |
35 |
13 |
4 |
-6 |
6 |
21 |
39 |
73 |
124 |
104 |
116 |
127 |
129 |
99 |
75 |
46 |
42 |
28 |
74 |
30 |
23 |
-6 |
74 |
37 |
25 |
10 |
Zysk Netto (mln) |
52 |
16 |
6 |
-11 |
7 |
30 |
59 |
123 |
186 |
214 |
243 |
290 |
266 |
179 |
153 |
95 |
82 |
23 |
-8 |
14 |
96 |
-81 |
171 |
150 |
198 |
105 |
Zysk netto Δ r/r |
0.0% |
-68.2% |
-62.2% |
-280.7% |
-164.6% |
305.8% |
98.9% |
109.4% |
51.4% |
14.5% |
13.7% |
19.3% |
-8.3% |
-32.7% |
-14.2% |
-38.4% |
-13.4% |
-72.2% |
-134.7% |
-278.6% |
580.7% |
-184.1% |
-312.2% |
-12.7% |
32.5% |
-47.3% |
Zysk netto (%) |
8.7% |
2.1% |
0.9% |
-1.9% |
1.1% |
4.1% |
6.3% |
10.4% |
10.7% |
10.2% |
11.4% |
11.6% |
9.9% |
6.7% |
6.0% |
3.9% |
3.7% |
1.0% |
-0.3% |
0.5% |
3.6% |
-4.3% |
6.6% |
5.6% |
7.1% |
3.5% |
EPS |
0.61 |
0.19 |
0.07 |
-0.13 |
0.085 |
0.34 |
0.66 |
5.44 |
2.02 |
2.27 |
2.63 |
3.14 |
2.88 |
2.06 |
1.81 |
1.11 |
0.97 |
0.27 |
-0.096 |
0.18 |
1.35 |
-1.26 |
2.65 |
2.62 |
3.67 |
2.02 |
EPS (rozwodnione) |
0.6 |
0.19 |
0.07 |
-0.13 |
0.085 |
0.33 |
0.65 |
5.36 |
1.99 |
2.25 |
2.61 |
3.11 |
2.86 |
2.05 |
1.8 |
1.11 |
0.96 |
0.27 |
-0.096 |
0.17 |
1.33 |
-1.26 |
2.57 |
2.18 |
3.09 |
1.52 |
Ilośc akcji (mln) |
86 |
87 |
87 |
87 |
87 |
88 |
89 |
46 |
92 |
93 |
91 |
91 |
92 |
86 |
84 |
85 |
84 |
84 |
79 |
80 |
70 |
64 |
64 |
56 |
53 |
52 |
Ważona ilośc akcji (mln) |
87 |
88 |
88 |
87 |
87 |
89 |
90 |
47 |
94 |
93 |
92 |
92 |
92 |
87 |
85 |
85 |
85 |
84 |
82 |
82 |
72 |
64 |
66 |
70 |
70 |
69 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |