Guess', Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 2 954
EBIT TTM (mln): 191
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 600 779 678 583 637 729 936 1,185 1,750 2,093 2,128 2,487 2,688 2,659 2,570 2,418 2,204 2,209 2,364 2,610 2,678 1,877 2,592 2,687 2,777 2,995
Przychód Δ r/r 0.0% 29.9% -13.0% -13.9% 9.2% 14.6% 28.4% 26.6% 47.6% 19.6% 1.7% 16.9% 8.1% -1.1% -3.3% -5.9% -8.8% 0.2% 7.0% 10.4% 2.6% -29.9% 38.1% 3.7% 3.3% 7.9%
Marża brutto 49.2% 40.8% 33.9% 34.2% 34.6% 37.6% 40.7% 43.8% 45.3% 44.1% 44.2% 43.8% 43.3% 40.1% 38.0% 35.9% 35.7% 33.7% 35.1% 36.0% 37.9% 37.1% 45.1% 42.7% 43.6% 43.4%
EBIT (mln) 97 50 24 -9 21 55 102 193 309 329 359 405 397 275 223 126 121 23 65 52 78 -47 223 159 264 174
EBIT Δ r/r 0.0% -48.0% -52.7% -135.8% -341.6% 169.3% 83.5% 89.6% 60.2% 6.4% 9.1% 12.8% -1.8% -30.9% -18.9% -43.4% -3.6% -81.3% 187.0% -19.9% 48.7% -160.9% -571.4% -28.5% 65.8% -34.2%
EBIT (%) 16.2% 6.5% 3.5% -1.5% 3.2% 7.6% 10.9% 16.3% 17.7% 15.7% 16.9% 16.3% 14.8% 10.3% 8.7% 5.2% 5.5% 1.0% 2.8% 2.0% 2.9% -2.5% 8.6% 5.9% 9.5% 5.8%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 3 5 2 1 2 2 2 2 2 2 2 3 16 23 23 13 22 -30
EBITDA (mln) 124 92 34 4 60 43 88 161 367 420 365 474 420 282 247 145 129 96 93 102 150 16 280 221 325 174
EBITDA(%) 20.7% 11.8% 5.0% 0.6% 9.5% 6.0% 9.4% 13.6% 21.0% 20.1% 17.2% 19.0% 15.6% 10.6% 9.6% 6.0% 5.9% 4.3% 3.9% 3.9% 5.6% 0.9% 10.8% 8.2% 11.7% 5.8%
Podatek (mln) 35 13 4 -6 6 21 39 73 124 104 116 127 129 99 75 46 42 28 74 30 23 -6 74 37 25 10
Zysk Netto (mln) 52 16 6 -11 7 30 59 123 186 214 243 290 266 179 153 95 82 23 -8 14 96 -81 171 150 198 105
Zysk netto Δ r/r 0.0% -68.2% -62.2% -280.7% -164.6% 305.8% 98.9% 109.4% 51.4% 14.5% 13.7% 19.3% -8.3% -32.7% -14.2% -38.4% -13.4% -72.2% -134.7% -278.6% 580.7% -184.1% -312.2% -12.7% 32.5% -47.3%
Zysk netto (%) 8.7% 2.1% 0.9% -1.9% 1.1% 4.1% 6.3% 10.4% 10.7% 10.2% 11.4% 11.6% 9.9% 6.7% 6.0% 3.9% 3.7% 1.0% -0.3% 0.5% 3.6% -4.3% 6.6% 5.6% 7.1% 3.5%
EPS 0.61 0.19 0.07 -0.13 0.085 0.34 0.66 5.44 2.02 2.27 2.63 3.14 2.88 2.06 1.81 1.11 0.97 0.27 -0.096 0.18 1.35 -1.26 2.65 2.62 3.67 2.02
EPS (rozwodnione) 0.6 0.19 0.07 -0.13 0.085 0.33 0.65 5.36 1.99 2.25 2.61 3.11 2.86 2.05 1.8 1.11 0.96 0.27 -0.096 0.17 1.33 -1.26 2.57 2.18 3.09 1.52
Ilośc akcji (mln) 86 87 87 87 87 88 89 46 92 93 91 91 92 86 84 85 84 84 79 80 70 64 64 56 53 52
Ważona ilośc akcji (mln) 87 88 88 87 87 89 90 47 94 93 92 92 92 87 85 85 85 84 82 82 72 64 66 70 70 69
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD