Rachunek Zysków i Strat kwartalnie
index | 8 | 9 | 10 | 11 | 12 | 13 | 14 |
---|---|---|---|---|---|---|---|
Rok finansowy | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
Data | 2023-06-30 | 2023-09-30 | 2023-12-31 | 2024-03-31 | 2024-06-30 | 2024-09-30 | 2024-12-31 |
Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
Przychód (mln) | 46 | 46 | 45 | 51 | 54 | 49 | 55 |
Przychód Δ kw/kw | 10.1% | 7.4% | 10.4% | 15.7% | 15.9% | 7.8% | 21.2% |
Marża brutto | 68.2% | 68.1% | 35.3% | 34.8% | 12.4% | 91.6% | 9.3% |
Koszty i Wydatki (mln) | 42 | 42 | 44 | 49 | 52 | 49 | 56 |
EBIT (mln) | 3 | 2 | -1 | 0 | 2 | 0 | -1 |
EBIT Δ kw/kw | 108.9% | 2701.1% | 0.0% | 0.0% | 0.0% | 0.0% | 153.9% |
EBIT (%) | 7.3% | 5.4% | <span style="color:red">-2.04%</span> | 0.2% | 3.0% | 0.2% | <span style="color:red">-2.44%</span> |
Przychody fiansowe (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Koszty finansowe (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortyzacja (mln) | 2 | 2 | 2 | 3 | 4 | 3 | 3 |
EBITDA (mln) | 7 | 5 | 2 | 7 | 6 | 4 | 2 |
EBITDA(%) | 15.4% | 13.4% | 8.0% | 10.3% | 11.7% | 7.8% | 3.8% |
NOPLAT (mln) | 5 | 3 | -0 | 4 | 2 | 0 | -1 |
Podatek (mln) | 0 | 0 | -0 | 0 | 0 | -0 | 0 |
Zysk Netto (mln) | 4 | 0 | -0 | 0 | 0 | 0 | -0 |
Zysk netto Δ kw/kw | <span style="color:red">-22.54%</span> | <span style="color:red">-85.88%</span> | <span style="color:red">-99.73%</span> | <span style="color:red">-88.00%</span> | <span style="color:red">-93.01%</span> | 18.4% | 716.0% |
Zysk netto (%) | 8.5% | 0.7% | <span style="color:red">-0.06%</span> | 1.0% | 0.5% | 0.8% | <span style="color:red">-0.37%</span> |
EPS | 0.93 | 0.08 | -0.006 | 0.11 | 0.0606 | 0.0821 | -0.0437 |
EPS (rozwodnione) | 0.93 | 0.08 | -0.006 | 0.11 | 0.0606 | 0.0821 | -0.0437 |
Ilośc akcji (mln) | 4 | 4 | 4 | 4 | 5 | 5 | 5 |
Ważona ilośc akcji (mln) | 4 | 4 | 4 | 4 | 5 | 5 | 5 |
Waluta | USD | USD | USD | USD | USD | USD | USD |