Wall Street Experts
ver. ZuMIgo(08/25)
GDI Integrated Facility Services Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 545
EBIT TTM (mln): 44
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
6 |
46 |
1 |
2 |
1 |
0 |
602 |
715 |
873 |
970 |
1,103 |
1,285 |
1,412 |
1,597 |
2,172 |
2,437 |
Przychód Δ r/r |
0.0% |
18.5% |
45.6% |
-50.8% |
-100.0% |
0.0% |
0.0% |
inf% |
652.7% |
-97.4% |
39.8% |
-38.8% |
-72.9% |
218969.1% |
18.7% |
22.1% |
11.1% |
13.8% |
16.5% |
9.8% |
13.1% |
36.0% |
12.2% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
0.0% |
0.0% |
100.0% |
37.5% |
100.0% |
100.0% |
-35069.9% |
-150807.3% |
17.5% |
17.2% |
18.7% |
19.9% |
18.9% |
18.3% |
21.7% |
21.3% |
20.2% |
15.3% |
EBIT (mln) |
-5 |
-8 |
-8 |
-13 |
-17 |
-42 |
-48 |
-9 |
8 |
-9 |
-11 |
-5 |
-3 |
-1 |
12 |
15 |
23 |
29 |
27 |
90 |
84 |
68 |
51 |
EBIT Δ r/r |
0.0% |
63.3% |
-2.1% |
63.7% |
35.3% |
149.3% |
13.8% |
-80.6% |
-190.0% |
-202.2% |
30.5% |
-58.2% |
-45.6% |
-44.0% |
-921.7% |
30.7% |
50.7% |
24.2% |
-4.1% |
229.7% |
-7.4% |
-18.9% |
-25.0% |
EBIT (%) |
-1043.2% |
-1438.1% |
-967.3% |
-3218.8% |
0.0% |
0.0% |
0.0% |
-154.0% |
18.4% |
-725.3% |
-676.7% |
-461.7% |
-925.5% |
-0.2% |
1.6% |
1.8% |
2.4% |
2.6% |
2.1% |
6.4% |
5.2% |
3.1% |
2.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
7 |
6 |
6 |
7 |
9 |
9 |
6 |
13 |
29 |
EBITDA (mln) |
-3 |
-6 |
-6 |
-11 |
-15 |
-41 |
-46 |
3 |
14 |
-8 |
-11 |
-1 |
-9 |
5 |
18 |
38 |
47 |
52 |
61 |
126 |
126 |
142 |
128 |
EBITDA(%) |
-726.4% |
-1162.7% |
-778.6% |
-2828.8% |
0.0% |
0.0% |
0.0% |
48.6% |
31.0% |
-714.6% |
-674.7% |
-108.5% |
-3123.6% |
0.9% |
2.5% |
4.4% |
4.8% |
4.7% |
4.7% |
8.9% |
7.9% |
6.5% |
5.3% |
Podatek (mln) |
0 |
0 |
0 |
0 |
-1 |
0 |
0 |
0 |
5 |
1 |
0 |
2 |
-6 |
7 |
23 |
3 |
6 |
6 |
6 |
21 |
20 |
13 |
10 |
Zysk Netto (mln) |
-5 |
-8 |
-8 |
-13 |
-16 |
-41 |
-47 |
-0 |
3 |
-10 |
-12 |
-5 |
4 |
-8 |
-1 |
15 |
11 |
13 |
7 |
48 |
43 |
36 |
19 |
Zysk netto Δ r/r |
0.0% |
63.3% |
-2.1% |
63.7% |
26.0% |
159.6% |
15.4% |
-99.0% |
-719.7% |
-443.8% |
17.9% |
-53.8% |
-167.5% |
-320.5% |
-87.3% |
-1544.2% |
-26.4% |
18.0% |
-46.8% |
610.3% |
-10.4% |
-16.3% |
-47.2% |
Zysk netto (%) |
-1043.2% |
-1438.1% |
-967.3% |
-3218.8% |
0.0% |
0.0% |
0.0% |
-7.6% |
6.3% |
-833.8% |
-703.0% |
-530.4% |
1318.2% |
-1.3% |
-0.1% |
1.7% |
1.1% |
1.2% |
0.5% |
3.4% |
2.7% |
1.7% |
0.8% |
EPS |
-20.4 |
-39.52 |
-33.28 |
-51.52 |
-54.09 |
-128.49 |
-115.46 |
-1.06 |
6.24 |
-22.54 |
-26.58 |
-10.73 |
5.2 |
-11.41 |
-0.0732 |
0.66 |
0.51 |
0.6 |
0.32 |
2.18 |
1.89 |
1.55 |
0.81 |
EPS (rozwodnione) |
-20.4 |
-39.52 |
-32.65 |
-51.52 |
-54.09 |
-128.49 |
-115.46 |
-1.06 |
6.24 |
-22.54 |
-26.58 |
-10.73 |
5.2 |
-11.41 |
-0.0732 |
0.66 |
0.5 |
0.6 |
0.31 |
2.12 |
1.84 |
1.52 |
0.8 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
14 |
21 |
21 |
21 |
21 |
22 |
23 |
23 |
23 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
14 |
21 |
21 |
21 |
22 |
23 |
24 |
24 |
24 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |