Guardian Capital Group Limited

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Przychód (mln) 49 50 52 53 54 55 55 55 57 61 61 61 59 63 66 67 68 74 70 72 72 77 77 76 79 92 95 157 97 24 109 13 103 -105 58 65 52 66 81 28
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 10.1% 8.6% 5.9% 2.9% 5.6% 11.3% 10.8% 10.2% 4.3% 3.6% 7.7% 10.8% 14.8% 17.5% 6.0% 7.5% 6.6% 4.1% 10.8% 5.4% 9.5% 19.7% 22.8% 106.7% 22.8% <span style="color:red">-73.84%</span> 14.9% <span style="color:red">-91.55%</span> 6.0% <span style="color:red">-532.91%</span> <span style="color:red">-46.93%</span> 390.3% <span style="color:red">-49.41%</span> <span style="color:red">-162.63%</span> 40.1% <span style="color:red">-57.41%</span>
Marża brutto 36.2% 36.2% 35.5% 36.1% 36.0% 35.5% 36.6% 35.9% 34.4% 36.4% 36.6% 36.0% 35.0% 36.3% 34.1% 37.8% 37.1% 34.0% 36.0% 37.0% 35.8% 36.7% 34.6% 36.1% 35.2% 38.3% 36.3% 59.9% 32.3% <span style="color:red">-193.46%</span> 35.7% <span style="color:red">-403.61%</span> 37.1% 13.2% 44.5% 50.8% 39.6% 57.9% 91.9% 75.7%
Koszty i Wydatki (mln) 39 40 41 42 43 44 44 44 46 48 48 48 49 50 55 55 54 61 57 58 59 63 66 62 67 74 77 80 84 90 89 89 86 -98 45 46 46 -4 51 51
EBIT (mln) 10 10 10 11 11 10 11 10 11 12 12 12 11 13 11 11 12 12 11 13 12 13 11 13 12 18 18 21 21 22 19 17 16 -8 11 17 18 13 30 -23
EBIT Δ kw/kw 7.6% 0.8% 7.7% 10.6% 3988300000.0% 17.1% 8.9% 15.3% 1.3% 5.2% 3076100000.0% 7.6% 15.6% 7.5% 6.0% 10.2% 2.8% 6.9% 3.4% 6.2% 0.0% 29.5% 38.2% 36.7% 41.7% 17.1% 9.6% 23.6% 29.4% 364.2% 72.3% 0.7% 13.1% 164.5% 62.7% 174.6% 0.0% 0.0% 0.0% 0.0%
EBIT (%) 20.6% 20.5% 20.1% 21.3% 20.2% 18.7% 20.6% 18.7% 18.7% 20.3% 20.4% 20.1% 17.7% 20.7% 16.0% 16.8% 18.3% 16.4% 16.0% 17.4% 16.7% 16.9% 14.0% 17.7% 15.3% 20.0% 18.4% 13.5% 21.3% 92.3% 17.7% 129.1% 15.5% 8.1% 19.4% 26.2% 35.3% 20.0% 37.1% <span style="color:red">-82.35%</span>
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 2 2 2 8 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 0 0 0 0 0 0 0 1 1 1 1 2 2 2 2 2 3
Amortyzacja (mln) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 3 3 3 3 4 4 4 4 4 5 5 5 5 6 6 7 6 6 3 3 3 4 3 3
EBITDA (mln) 11 12 12 13 12 12 13 12 12 14 14 13 12 14 13 15 16 16 16 17 17 18 16 18 17 24 23 82 18 -60 26 -69 23 -1 18 23 18 73 33 -19
EBITDA(%) 23.0% 22.8% 22.4% 23.6% 22.5% 22.3% 22.8% 21.0% 20.9% 22.4% 22.4% 22.1% 19.8% 22.7% 20.3% 21.6% 24.0% 21.7% 22.4% 23.7% 23.1% 22.8% 20.8% 24.0% 21.6% 25.5% 24.0% 52.4% 18.9% <span style="color:red">-248.57%</span> 23.5% <span style="color:red">-516.92%</span> 22.5% 0.7% 31.4% 35.2% 35.3% 111.7% 41.2% <span style="color:red">-70.26%</span>
NOPLAT (mln) 10 11 11 12 8 20 28 11 21 23 30 23 21 36 -5 32 41 -77 77 21 11 37 -150 57 48 99 59 78 13 75 11 -73 -4 5 29 13 1 74 25 -25
Podatek (mln) 2 2 2 2 2 3 4 2 3 3 5 3 3 4 -0 6 6 -7 9 3 2 5 -16 5 5 12 9 11 4 10 6 -5 3 -4 3 2 3 7 4 -2
Zysk Netto (mln) 8 8 11 10 6 17 24 9 17 19 25 19 18 31 -6 25 34 -70 67 17 8 31 -136 50 42 86 50 65 7 62 6 -68 -7 9 26 11 -3 67 21 -23
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-21.54%</span> 108.4% 110.6% <span style="color:red">-7.47%</span> 186.7% 13.3% 5.0% 118.2% 3.7% 61.3% <span style="color:red">-124.83%</span> 30.9% 90.8% <span style="color:red">-324.97%</span> <span style="color:red">-1182.80%</span> <span style="color:red">-33.67%</span> <span style="color:red">-75.89%</span> <span style="color:red">-143.70%</span> <span style="color:red">-302.87%</span> 199.8% 410.0% 179.5% <span style="color:red">-136.39%</span> 29.0% <span style="color:red">-83.28%</span> <span style="color:red">-27.45%</span> <span style="color:red">-88.28%</span> <span style="color:red">-204.74%</span> <span style="color:red">-192.83%</span> <span style="color:red">-84.96%</span> 354.7% <span style="color:red">-116.34%</span> <span style="color:red">-61.73%</span> 610.3% <span style="color:red">-19.95%</span> <span style="color:red">-307.60%</span>
Zysk netto (%) 15.8% 16.3% 21.7% 18.0% 11.2% 31.3% 43.2% 16.2% 30.5% 31.9% 40.9% 32.0% 30.4% 49.6% <span style="color:red">-9.43%</span> 37.8% 50.4% <span style="color:red">-95.01%</span> 96.3% 23.3% 11.4% 39.9% <span style="color:red">-176.30%</span> 66.4% 53.2% 93.1% 52.3% 41.4% 7.2% 258.3% 5.3% <span style="color:red">-513.54%</span> <span style="color:red">-6.34%</span> <span style="color:red">-8.97%</span> 45.7% 17.1% <span style="color:red">-4.79%</span> 101.8% 26.1% <span style="color:red">-83.41%</span>
EPS 0.26 0.28 0.38 0.33 0.21 0.6 0.83 0.31 0.61 0.7 1.21 0.26 0.44 1.16 -0.23 0.95 1.28 -2.69 2.57 0.65 0.32 1.21 -5.35 1.99 1.66 3.38 1.95 2.59 0.28 2.59 0.22 -2.79 -0.27 0.38 1.02 0.47 -0.11 2.75 0.9 -0.99
EPS (rozwodnione) 0.25 0.26 0.37 0.31 0.2 0.57 0.79 0.3 0.58 0.66 1.21 0.25 0.42 1.16 -0.23 0.9 1.21 -2.54 2.43 0.62 0.31 1.21 -5.35 1.87 1.56 3.16 1.83 2.42 0.27 2.42 0.22 -2.79 -0.27 0.38 1.02 0.45 -0.11 2.75 0.85 -0.99
Ilośc akcji (mln) 30 30 30 30 29 29 29 28 28 28 28 28 28 27 27 27 27 26 26 26 26 25 25 25 25 25 25 25 25 25 27 24 24 24 26 25 24 24 23 23
Ważona ilośc akcji (mln) 32 31 31 31 31 30 30 30 30 29 29 29 29 27 27 28 28 28 28 27 27 25 25 27 27 27 27 27 27 27 27 24 24 24 26 26 24 2 25 23
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD