Wall Street Experts
ver. ZuMIgo(08/25)
Golub Capital BDC, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 524
EBIT TTM (mln): 395
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2 |
16 |
33 |
33 |
39 |
36 |
52 |
71 |
77 |
75 |
88 |
88 |
172 |
67 |
349 |
173 |
284 |
725 |
Przychód Δ r/r |
0.0% |
766.3% |
106.0% |
-0.6% |
18.1% |
-7.4% |
43.2% |
36.8% |
8.1% |
-2.1% |
16.7% |
0.0% |
96.6% |
-61.2% |
422.9% |
-50.6% |
64.8% |
154.8% |
Marża brutto |
0.0% |
0.0% |
91.5% |
90.0% |
85.2% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
-7.3% |
-18.4% |
80.5% |
43.9% |
210.2% |
100.0% |
EBIT (mln) |
1 |
5 |
25 |
23 |
23 |
43 |
59 |
86 |
95 |
97 |
114 |
115 |
-19 |
55 |
341 |
237 |
293 |
596 |
EBIT Δ r/r |
0.0% |
341.9% |
391.6% |
-8.3% |
-2.4% |
86.5% |
38.6% |
45.2% |
11.3% |
1.7% |
17.4% |
1.2% |
-116.1% |
-395.3% |
521.1% |
-30.5% |
23.7% |
103.6% |
EBIT (%) |
62.8% |
32.0% |
76.4% |
70.5% |
58.3% |
117.4% |
113.6% |
120.6% |
124.3% |
129.1% |
129.9% |
131.4% |
-10.8% |
82.1% |
97.5% |
137.1% |
102.9% |
97.7% |
Koszty finansowe (mln) |
0 |
0 |
5 |
4 |
7 |
11 |
12 |
20 |
25 |
28 |
32 |
33 |
44 |
75 |
66 |
82 |
143 |
203 |
EBITDA (mln) |
1 |
5 |
25 |
30 |
28 |
43 |
59 |
86 |
95 |
97 |
114 |
115 |
-19 |
55 |
341 |
237 |
293 |
596 |
EBITDA(%) |
62.8% |
32.0% |
73.7% |
89.8% |
71.2% |
117.4% |
113.6% |
120.6% |
124.3% |
129.1% |
129.9% |
131.4% |
-10.8% |
82.1% |
97.5% |
137.1% |
102.9% |
0.0% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
86 |
96 |
1 |
1 |
4 |
1 |
Zysk Netto (mln) |
0 |
-3 |
20 |
26 |
21 |
32 |
47 |
65 |
71 |
69 |
82 |
82 |
-19 |
55 |
340 |
153 |
259 |
274 |
Zysk netto Δ r/r |
0.0% |
-5889.8% |
-686.0% |
31.1% |
-18.7% |
48.8% |
46.5% |
40.6% |
8.3% |
-2.2% |
18.9% |
-0.4% |
-122.7% |
-395.3% |
520.1% |
-54.9% |
68.6% |
5.9% |
Zysk netto (%) |
3.2% |
-21.1% |
60.0% |
79.2% |
54.5% |
87.6% |
89.7% |
92.1% |
92.3% |
92.2% |
93.9% |
93.5% |
-10.8% |
82.1% |
97.4% |
88.9% |
90.9% |
38.3% |
EPS |
0.0 |
-0.19 |
1.09 |
1.4 |
1.03 |
1.24 |
1.28 |
1.37 |
1.37 |
1.26 |
1.37 |
1.33 |
-0.28 |
0.37 |
2.03 |
0.9 |
1.52 |
1.36 |
EPS (rozwodnione) |
0.0 |
-0.19 |
1.09 |
1.4 |
1.03 |
1.24 |
1.28 |
1.37 |
1.37 |
1.26 |
1.37 |
1.33 |
-0.28 |
0.37 |
2.03 |
0.9 |
1.52 |
1.36 |
Ilośc akcji (mln) |
18 |
18 |
18 |
19 |
21 |
26 |
36 |
48 |
52 |
55 |
60 |
62 |
67 |
149 |
168 |
171 |
170 |
201 |
Ważona ilośc akcji (mln) |
18 |
18 |
18 |
19 |
21 |
26 |
36 |
48 |
52 |
55 |
60 |
62 |
67 |
149 |
168 |
171 |
170 |
201 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |