Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 4,661 | 0 | 3,600 | 5,373 | 5,730 | 8,469 | 8,371 | 8,900 | 9,761 | 11,189 | 12,325 | 13,907 | 15,375 | 19,655 | 28,319 | 30,812 | 39,193 | 61,573 | 133,007 | 334,003 | 701,669 |
| Przychód Δ r/r | 0.0% | -100.0% | inf% | 49.2% | 6.6% | 47.8% | -1.2% | 6.3% | 9.7% | 14.6% | 10.1% | 12.8% | 10.6% | 27.8% | 44.1% | 8.8% | 27.2% | 57.1% | 116.0% | 151.1% | 110.1% |
| Marża brutto | 0.0% | 0.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 110.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 40.9% |
| EBIT (mln) | 1,260 | 1,002 | 4,951 | 7,699 | 8,970 | 9,659 | 9,289 | 10,406 | 11,689 | 11,208 | 12,900 | 13,313 | 16,810 | 20,967 | 29,058 | 8,096 | 9,129 | 17,762 | 121,471 | 2,745 | 79,027 |
| EBIT Δ r/r | 0.0% | -20.5% | 394.3% | 55.5% | 16.5% | 7.7% | -3.8% | 12.0% | 12.3% | -4.1% | 15.1% | 3.2% | 26.3% | 24.7% | 38.6% | -72.1% | 12.8% | 94.6% | 583.9% | -97.7% | 2779.3% |
| EBIT (%) | 27.0% | 0.0% | 137.5% | 143.3% | 156.6% | 114.1% | 111.0% | 116.9% | 119.8% | 100.2% | 104.7% | 95.7% | 109.3% | 106.7% | 102.6% | 26.3% | 23.3% | 28.8% | 91.3% | 0.8% | 11.3% |
| Koszty finansowe (mln) | 0 | 0 | 3,487 | 4,788 | 6,635 | 5,733 | 5,007 | 6,149 | 7,406 | 6,780 | 8,148 | 8,688 | 11,532 | 12,674 | 20,369 | 21,372 | 14,001 | 24,128 | 44,708 | 147,200 | 414,500 |
| EBITDA (mln) | 749 | 1,135 | 5,114 | 7,881 | 9,153 | 9,842 | 9,494 | 10,614 | 11,910 | 11,449 | 13,159 | 13,600 | 17,151 | 21,361 | 29,525 | 8,964 | 10,030 | 18,705 | 122,713 | 4,990 | 127,635 |
| EBITDA(%) | 16.1% | 0.0% | 142.0% | 146.7% | 159.7% | 116.2% | 113.4% | 119.3% | 122.0% | 102.3% | 106.8% | 97.8% | 111.6% | 108.7% | 104.3% | 29.1% | 25.6% | 30.4% | 92.3% | 1.5% | 18.2% |
| Podatek (mln) | 301 | 253 | 299 | 497 | 456 | 840 | 901 | 931 | 949 | 1,048 | 1,099 | 1,044 | 1,288 | 1,961 | 2,047 | 1,931 | 2,823 | 4,823 | 18,477 | 20,154 | 31,749 |
| Zysk Netto (mln) | 270 | 749 | 1,165 | 2,414 | 1,879 | 3,086 | 3,381 | 3,326 | 3,334 | 3,381 | 3,653 | 3,581 | 5,009 | 6,332 | 6,642 | 6,165 | 6,305 | 13,467 | 58,285 | 86,375 | 91,243 |
| Zysk netto Δ r/r | 0.0% | 177.6% | 55.6% | 107.1% | -22.1% | 64.2% | 9.6% | -1.6% | 0.2% | 1.4% | 8.0% | -2.0% | 39.9% | 26.4% | 4.9% | -7.2% | 2.3% | 113.6% | 332.8% | 48.2% | 5.6% |
| Zysk netto (%) | 5.8% | 0.0% | 32.4% | 44.9% | 32.8% | 36.4% | 40.4% | 37.4% | 34.2% | 30.2% | 29.6% | 25.7% | 32.6% | 32.2% | 23.5% | 20.0% | 16.1% | 21.9% | 43.8% | 25.9% | 13.0% |
| EPS | 0.0757 | 0.21 | 0.33 | 1.15 | 0.63 | 0.74 | 0.8 | 0.79 | 0.79 | 0.79 | 0.87 | 0.85 | 0.0122 | 1.51 | 1.58 | 1.47 | 1.58 | 3.21 | 13.88 | 20.57 | 21.72 |
| EPS (rozwodnione) | 0.0 | 0.21 | 0.33 | 1.15 | 0.63 | 0.74 | 0.8 | 0.79 | 0.79 | 0.79 | 0.87 | 0.85 | 0.0122 | 1.51 | 1.58 | 1.47 | 1.58 | 3.21 | 13.88 | 20.57 | 21.72 |
| Ilośc akcji (mln) | 3,564 | 3,564 | 3,568 | 2,101 | 2,974 | 4,198 | 4,200 | 4,200 | 4,195 | 4,201 | 4,202 | 4,198 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 |
| Ważona ilośc akcji (mln) | 3,568 | 3,564 | 3,568 | 2,101 | 2,974 | 4,198 | 4,200 | 4,201 | 4,195 | 4,201 | 4,202 | 4,198 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 |
| Waluta | TRY | TRY | TRY | TRY | TRY | TRY | TRY | TRY | TRY | TRY | TRY | TRY | TRY | TRY | TRY | TRY | TRY | TRY | TRY | TRY | TRY |