Gallantt Ispat Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 129 2,230 3,867 4,411 4,331 5,566 5,853 6,627 6,699 7,203 6,700 6,167 8,241 10,638 8,650 10,071 30,174 40,346 42,271 42,927
Przychód Δ r/r 0.0% 1624.4% 73.4% 14.1% -1.8% 28.5% 5.2% 13.2% 1.1% 7.5% -7.0% -7.9% 33.6% 29.1% -18.7% 16.4% 199.6% 33.7% 4.8% 1.6%
Marża brutto 23.7% 15.9% 20.3% 16.5% 18.6% 12.3% 16.5% 17.7% 11.8% 14.4% 16.0% 15.8% 21.1% 21.9% 14.9% 21.3% 17.2% 17.6% 20.5% 26.8%
EBIT (mln) 23 190 542 392 504 431 774 332 161 368 438 303 712 1,122 181 955 2,414 2,621 7,572 10,313
EBIT Δ r/r 0.0% 722.7% 184.4% -27.7% 28.8% -14.6% 79.7% -57.0% -51.6% 128.7% 19.2% -30.8% 134.7% 57.7% -83.9% 426.7% 152.9% 8.6% 188.9% 36.2%
EBIT (%) 17.9% 8.5% 14.0% 8.9% 11.6% 7.7% 13.2% 5.0% 2.4% 5.1% 6.5% 4.9% 8.6% 10.6% 2.1% 9.5% 8.0% 6.5% 17.9% 24.0%
Koszty finansowe (mln) 13 110 169 182 140 123 159 103 99 88 33 63 66 60 64 217 205 272 282 220
EBITDA (mln) 35 242 653 516 652 583 468 595 445 653 684 529 909 1,301 334 2,781 3,499 3,674 4,482 6,975
EBITDA(%) 27.1% 10.9% 16.9% 11.7% 15.1% 10.5% 8.0% 9.0% 6.6% 9.1% 10.2% 8.6% 11.0% 12.2% 3.9% 27.6% 11.6% 9.1% 10.6% 16.2%
Podatek (mln) 20 36 60 64 124 73 8 15 10 28 22 32 200 384 54 312 615 990 860 1,674
Zysk Netto (mln) -10 40 308 141 235 229 145 318 151 339 457 385 627 1,043 224 568 1,758 1,409 2,253 4,007
Zysk netto Δ r/r 0.0% -506.2% 676.6% -54.1% 66.6% -2.7% -36.6% 118.3% -52.6% 125.5% 34.7% -15.9% 63.1% 66.3% -78.5% 153.4% 209.7% -19.9% 59.9% 77.8%
Zysk netto (%) -7.5% 1.8% 8.0% 3.2% 5.4% 4.1% 2.5% 4.8% 2.2% 4.7% 6.8% 6.2% 7.6% 9.8% 2.6% 5.6% 5.8% 3.5% 5.3% 9.3%
EPS -0.0406 0.52 4.03 1.81 2.9 2.82 1.79 3.9 1.85 4.17 5.63 4.65 7.71 4.34 0.93 2.36 21.62 5.84 9.34 16.61
EPS (rozwodnione) -0.0406 0.52 4.03 1.81 2.9 2.82 1.79 3.9 1.85 4.17 5.63 4.65 7.71 4.34 0.93 2.36 7.29 5.84 9.34 16.61
Ilośc akcji (mln) 241 241 241 241 241 241 241 241 241 241 241 241 241 241 241 241 241 241 241 241
Ważona ilośc akcji (mln) 241 241 241 241 241 241 241 241 241 241 241 241 241 241 241 241 241 241 241 241
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR