| Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
7 719.0 |
8 325.0 |
34 542.0 |
31 207.0 |
1 952.0 |
2 995.0 |
11 802.0 |
10 957.0 |
11 505.0 |
11 191.0 |
11 664.0 |
11 016.0 |
10 267.0 |
11 759.0 |
| Aktywa trwałe (mln) |
3 859.0 |
6 114.0 |
32 048.0 |
28 863.0 |
1 855.0 |
2 820.0 |
11 323.0 |
10 647.0 |
10 757.0 |
8 927.0 |
9 295.0 |
8 993.0 |
8 556.0 |
6 429.0 |
| Rzeczowe aktywa trwałe netto |
215.0 |
207.0 |
1 808.0 |
1 756.0 |
104.0 |
89.0 |
95.0 |
90.0 |
112.0 |
124.0 |
119.0 |
408.0 |
838.0 |
2 442.0 |
| Wartość firmy |
332.0 |
332.0 |
14 365.0 |
14 345.0 |
0.0 |
0.0 |
3 956.0 |
3 956.0 |
3 956.0 |
3 956.0 |
3 957.0 |
3 956.0 |
3 956.0 |
2 621.0 |
| Wartości niematerialne i prawne |
652.0 |
602.0 |
10 873.0 |
10 769.0 |
24 018.0 |
1.0 |
5 110.0 |
4 736.0 |
4 303.0 |
3 883.0 |
3 507.0 |
3 163.0 |
2 858.0 |
1 366.0 |
| Wartość firmy i wartości niematerialne i prawne |
984.0 |
934.0 |
25 238.0 |
25 114.0 |
24 018.0 |
1.0 |
9 066.0 |
8 692.0 |
8 259.0 |
7 839.0 |
7 464.0 |
7 119.0 |
6 814.0 |
3 987.0 |
| Należności netto |
288.0 |
286.0 |
206.0 |
235.0 |
3.0 |
2.0 |
84.0 |
110.0 |
69.0 |
121.0 |
66.0 |
123.0 |
123.0 |
114.0 |
| Inwestycje długoterminowe |
987.0 |
3 654.0 |
3 370.0 |
922.0 |
1 448.0 |
2 380.0 |
1 661.0 |
1 449.0 |
1 174.0 |
207.0 |
221.0 |
253.0 |
41.0 |
33.0 |
| Aktywa obrotowe |
3 860.0 |
2 211.0 |
2 494.0 |
2 344.0 |
97.0 |
175.0 |
479.0 |
310.0 |
748.0 |
2 264.0 |
2 369.0 |
2 023.0 |
1 711.0 |
3 022.0 |
| Środki pieniężne i Inwestycje |
2 369.0 |
1 420.0 |
1 088.0 |
880.0 |
76.0 |
168.0 |
282.0 |
160.0 |
587.0 |
1 684.0 |
2 074.0 |
1 733.0 |
1 408.0 |
2 631.0 |
| Zapasy |
770.0 |
25 337.0 |
916.0 |
25.337 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Inwestycje krótkoterminowe |
299.0 |
67.0 |
0.0 |
199.0 |
533.0 |
1 309.0 |
1 114.0 |
0.0 |
0.0 |
0.0 |
0.0 |
699.0 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
2 070.0 |
1 353.0 |
1 088.0 |
681.0 |
76.0 |
168.0 |
282.0 |
160.0 |
587.0 |
1 684.0 |
2 074.0 |
1 733.0 |
1 408.0 |
2 631.0 |
| Należności krótkoterminowe |
15.0 |
10.0 |
670.0 |
712.0 |
17.0 |
16.0 |
258.0 |
233.0 |
264.0 |
150.0 |
308.0 |
396.0 |
535.0 |
645.0 |
| Dług krótkoterminowy |
754.0 |
4.0 |
777.0 |
257.0 |
(1 797.0) |
(1 865.0) |
30.0 |
25.0 |
32.0 |
209.0 |
695.0 |
61.0 |
36.0 |
26.0 |
| Zobowiązania krótkoterminowe |
1 230.0 |
385.0 |
3 172.0 |
2 650.0 |
(124.0) |
31.0 |
305.0 |
360.0 |
426.0 |
692.0 |
1 296.0 |
833.0 |
787.0 |
9 358.0 |
| Rozliczenia międzyokresowe |
63.0 |
49.0 |
1 575.0 |
1 641.0 |
1 797.0 |
1 877.0 |
8.0 |
93.0 |
113.0 |
259.0 |
253.0 |
347.0 |
247.0 |
267.0 |
| Zobowiązania długoterminowe |
1 240.0 |
1 508.0 |
7 488.0 |
8 381.0 |
1 093.0 |
1 678.0 |
5 826.0 |
5 044.0 |
5 838.0 |
3 944.0 |
3 428.0 |
3 248.0 |
3 061.0 |
3 241.0 |
| Rezerwy z tytułu odroczonego podatku |
409.0 |
802.0 |
2 312.0 |
2 438.0 |
1 667.0 |
39.0 |
(31.0) |
(91.0) |
0.0 |
0.0 |
0.0 |
2 101.0 |
3.0 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania ogółem |
2 470.0 |
1 893.0 |
10 660.0 |
11 031.0 |
969.0 |
1 709.0 |
6 131.0 |
5 404.0 |
6 264.0 |
4 636.0 |
4 724.0 |
4 081.0 |
3 848.0 |
4 371.0 |
| Kapitał własny |
5 259.0 |
6 440.0 |
14 081.0 |
11 398.0 |
983.0 |
1 286.0 |
5 669.0 |
5 553.0 |
5 241.0 |
6 555.0 |
6 940.0 |
6 935.0 |
7 313.0 |
8 514.0 |
| Udziały mniejszościowe |
(10.0) |
(8.0) |
9 801.0 |
8 778.0 |
7 198.0 |
5 960.0 |
2.0 |
3.0 |
2.0 |
5.0 |
600.0 |
25.0 |
894.0 |
1 126.0 |
| Pasywa |
7 719.0 |
8 325.0 |
34 542.0 |
31 207.0 |
1 952.0 |
2 995.0 |
11 802.0 |
10 957.0 |
11 505.0 |
11 191.0 |
11 664.0 |
11 016.0 |
10 267.0 |
11 759.0 |
| Inwestycje |
1 286.0 |
3 721.0 |
3 370.0 |
1 121.0 |
1 981.0 |
3 689.0 |
2 775.0 |
1 449.0 |
1 174.0 |
207.0 |
221.0 |
952.0 |
41.0 |
33.0 |
| Dług (mln) |
1 295.0 |
540.0 |
5 555.0 |
5 852.0 |
1 033.0 |
1 583.0 |
5 796.0 |
5 039.0 |
5 677.0 |
3 759.0 |
3 631.0 |
2 947.0 |
2 906.0 |
2 992.0 |
| Środki pieniężne i inne aktywa pieniężne |
2 070.0 |
1 353.0 |
1 088.0 |
681.0 |
76.0 |
168.0 |
282.0 |
160.0 |
587.0 |
1 684.0 |
2 074.0 |
1 733.0 |
1 408.0 |
2 631.0 |
| Dług netto |
(775.0) |
(813.0) |
4 467.0 |
5 171.0 |
957.0 |
1 415.0 |
5 514.0 |
4 879.0 |
5 090.0 |
2 075.0 |
1 557.0 |
1 214.0 |
1 498.0 |
361.0 |
| Ticker |
FWONA |
FWONA |
FWONA |
FWONA |
FWONA |
FWONA |
FWONA |
FWONA |
FWONA |
FWONA |
FWONA |
FWONA |
FWONA |
FWONA |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |