Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
2 026.2 |
2 157.641 |
3 038.781 |
3 069.582 |
3 428.61 |
3 804.011 |
3 736.388 |
4 200.753 |
4 134.163 |
4 720.375 |
3 671.435 |
3 613.641 |
4 085.36 |
5 118.023 |
5 057.568 |
5 272.678 |
5 108.0 |
4 910.0 |
5 092.0 |
5 696.0 |
5 990.0 |
5 458.0 |
5 971.0 |
7 269.0 |
7 557.0 |
Aktywa trwałe (mln) |
965.9 |
1 116.958 |
1 801.603 |
1 763.4 |
2 011.673 |
2 045.057 |
1 921.611 |
1 968.726 |
1 885.221 |
1 905.58 |
1 587.774 |
1 235.125 |
1 307.904 |
1 800.791 |
1 808.957 |
1 794.951 |
1 648.0 |
1 532.0 |
1 579.0 |
1 772.0 |
2 331.0 |
2 244.0 |
2 352.0 |
2 488.0 |
2 627.0 |
Rzeczowe aktywa trwałe netto |
820.0 |
754.929 |
312.359 |
1 160.979 |
1 333.908 |
1 494.406 |
1 382.994 |
1 404.296 |
1 377.224 |
1 458.694 |
1 173.897 |
858.004 |
657.808 |
1 067.067 |
1 082.22 |
1 054.143 |
1 118.0 |
969.0 |
957.0 |
1 086.0 |
1 428.0 |
1 297.0 |
1 348.0 |
1 442.0 |
1 584.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
364.827 |
381.87 |
251.099 |
99.278 |
94.254 |
91.114 |
92.501 |
109.481 |
114.131 |
132.144 |
129.0 |
118.0 |
119.0 |
120.0 |
204.0 |
205.0 |
237.0 |
325.0 |
329.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
16.401 |
24.931 |
24.548 |
38.344 |
41.469 |
45.752 |
52.032 |
400.397 |
396.181 |
396.418 |
150.0 |
171.0 |
217.0 |
276.0 |
421.0 |
422.0 |
406.0 |
433.0 |
409.0 |
Wartość firmy i wartości niematerialne i prawne |
74.4 |
63.945 |
405.744 |
379.866 |
402.801 |
398.299 |
381.228 |
406.801 |
275.647 |
137.622 |
135.723 |
136.866 |
144.533 |
509.878 |
510.312 |
528.562 |
279.0 |
289.0 |
336.0 |
396.0 |
625.0 |
627.0 |
643.0 |
758.0 |
738.0 |
Należności netto |
434.0 |
375.208 |
580.949 |
655.773 |
507.341 |
602.705 |
653.117 |
738.466 |
766.558 |
840.81 |
622.641 |
669.192 |
883.578 |
1 204.654 |
1 190.285 |
1 261.725 |
1 059.0 |
1 116.0 |
1 257.0 |
1 246.0 |
1 326.0 |
1 131.0 |
1 263.0 |
1 759.0 |
1 664.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11.671 |
32.604 |
30.158 |
95.42 |
66.633 |
77.988 |
88.636 |
103.0 |
88.0 |
92.0 |
87.0 |
94.0 |
85.0 |
84.0 |
92.0 |
99.0 |
Aktywa obrotowe |
1 060.3 |
1 040.683 |
1 237.178 |
1 306.182 |
1 416.937 |
1 758.954 |
1 814.777 |
2 232.027 |
2 248.942 |
2 814.795 |
2 083.661 |
2 378.516 |
2 777.456 |
3 317.232 |
3 248.611 |
3 477.727 |
3 460.0 |
3 378.0 |
3 513.0 |
3 924.0 |
3 659.0 |
3 214.0 |
3 619.0 |
4 781.0 |
4 930.0 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
66.385 |
15.843 |
27.683 |
78.485 |
61.86 |
109.772 |
197.904 |
349.857 |
122.745 |
114.924 |
176.268 |
450.667 |
498.0 |
593.0 |
458.0 |
454.0 |
268.0 |
539.0 |
502.0 |
354.0 |
177.0 |
Zapasy |
626.3 |
598.999 |
656.229 |
650.409 |
709.699 |
987.856 |
1 031.816 |
1 290.431 |
1 291.544 |
1 473.504 |
993.523 |
1 086.924 |
1 442.829 |
1 930.114 |
1 755.808 |
1 661.277 |
1 800.0 |
1 601.0 |
1 705.0 |
2 061.0 |
1 990.0 |
1 477.0 |
1 687.0 |
2 461.0 |
2 844.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
23.0 |
1.0 |
1.0 |
7.0 |
0.0 |
0.0 |
36.0 |
66.0 |
25.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.0 |
66.385 |
15.843 |
27.683 |
78.485 |
61.86 |
109.772 |
197.904 |
349.857 |
122.745 |
114.924 |
176.268 |
450.667 |
475.0 |
593.0 |
458.0 |
454.0 |
268.0 |
539.0 |
502.0 |
288.0 |
152.0 |
Należności krótkoterminowe |
424.6 |
495.239 |
758.009 |
849.261 |
1 084.131 |
1 027.667 |
886.179 |
1 176.531 |
1 106.392 |
1 316.818 |
749.941 |
1 004.148 |
965.981 |
996.26 |
1 010.747 |
1 019.084 |
801.0 |
946.0 |
1 160.0 |
1 220.0 |
1 169.0 |
761.0 |
908.0 |
1 373.0 |
1 315.0 |
Dług krótkoterminowy |
376.1 |
465.432 |
505.346 |
265.838 |
104.91 |
478.271 |
387.086 |
427.647 |
586.605 |
196.278 |
186.417 |
295.826 |
335.033 |
666.936 |
90.066 |
7.435 |
117.0 |
2.0 |
18.0 |
154.0 |
426.0 |
375.0 |
651.0 |
1 258.0 |
1 512.0 |
Zobowiązania krótkoterminowe |
789.5 |
965.554 |
1 274.719 |
1 154.167 |
1 203.636 |
1 513.065 |
1 324.023 |
1 637.732 |
1 725.437 |
1 516.283 |
944.982 |
1 308.101 |
1 742.485 |
2 250.23 |
1 549.285 |
1 372.314 |
1 243.0 |
1 233.0 |
1 540.0 |
1 992.0 |
2 026.0 |
1 623.0 |
2 155.0 |
3 401.0 |
3 485.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.773 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
317.299 |
454.778 |
332.04 |
264.685 |
259.0 |
231.0 |
291.0 |
517.0 |
360.0 |
374.0 |
428.0 |
544.0 |
507.0 |
Zobowiązania długoterminowe |
540.1 |
493.631 |
563.199 |
560.055 |
841.393 |
964.741 |
999.387 |
938.615 |
790.929 |
1 636.988 |
1 210.767 |
918.953 |
997.921 |
1 301.239 |
1 650.519 |
1 769.668 |
1 815.0 |
1 776.0 |
1 589.0 |
1 595.0 |
1 849.0 |
1 629.0 |
1 473.0 |
1 407.0 |
1 542.0 |
Rezerwy z tytułu odroczonego podatku |
17.7 |
16.414 |
22.443 |
46.004 |
93.212 |
75.118 |
56.666 |
71.395 |
98.848 |
129.965 |
108.888 |
76.42 |
17.723 |
21.323 |
42.132 |
73.541 |
37.0 |
27.0 |
28.0 |
41.0 |
88.0 |
126.0 |
149.0 |
153.0 |
160.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
17.85 |
18.47 |
16.663 |
31.0 |
34.0 |
29.0 |
25.0 |
273.0 |
298.0 |
328.0 |
331.0 |
309.0 |
Zobowiązania ogółem |
1 329.6 |
1 459.185 |
1 837.918 |
1 714.222 |
2 045.029 |
2 477.806 |
2 323.41 |
2 576.347 |
2 516.366 |
3 153.271 |
2 155.749 |
2 227.054 |
2 740.406 |
3 551.469 |
3 199.804 |
3 141.982 |
3 058.0 |
3 009.0 |
3 129.0 |
3 587.0 |
3 875.0 |
3 252.0 |
3 628.0 |
4 808.0 |
5 027.0 |
Kapitał własny |
696.6 |
698.456 |
1 200.863 |
1 355.36 |
1 383.581 |
1 326.205 |
1 412.978 |
1 624.406 |
1 617.797 |
1 567.104 |
1 515.686 |
1 386.587 |
1 344.954 |
1 566.554 |
1 857.764 |
2 130.696 |
2 050.0 |
1 901.0 |
1 963.0 |
2 109.0 |
2 115.0 |
2 206.0 |
2 343.0 |
2 461.0 |
2 530.0 |
Udziały mniejszościowe |
0.0 |
0.0 |
425.0 |
425.0 |
425.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
20.0 |
18.0 |
16.0 |
Pasywa |
2 026.2 |
2 157.641 |
3 038.781 |
3 069.582 |
3 428.61 |
3 804.011 |
3 736.388 |
4 200.753 |
4 134.163 |
4 720.375 |
3 671.435 |
3 613.641 |
4 085.36 |
5 118.023 |
5 057.568 |
5 272.678 |
5 108.0 |
4 910.0 |
5 092.0 |
5 696.0 |
5 990.0 |
5 458.0 |
5 971.0 |
7 269.0 |
7 557.0 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11.671 |
32.604 |
30.158 |
95.42 |
66.633 |
77.988 |
88.636 |
126.0 |
88.0 |
92.0 |
87.0 |
94.0 |
85.0 |
84.0 |
158.0 |
124.0 |
Dług (mln) |
898.5 |
942.649 |
1 046.102 |
779.889 |
853.091 |
1 367.894 |
1 231.724 |
1 294.867 |
1 278.686 |
1 703.301 |
1 288.296 |
1 138.359 |
1 290.014 |
1 697.0 |
1 475.048 |
1 442.159 |
1 696.0 |
1 523.0 |
1 343.0 |
1 533.0 |
2 017.0 |
1 698.0 |
1 813.0 |
2 328.0 |
2 696.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.0 |
66.385 |
15.843 |
27.683 |
78.485 |
61.86 |
109.772 |
197.904 |
349.857 |
122.745 |
114.924 |
176.268 |
450.667 |
475.0 |
593.0 |
458.0 |
454.0 |
268.0 |
539.0 |
502.0 |
288.0 |
152.0 |
Dług netto |
898.5 |
942.649 |
1 046.102 |
779.889 |
786.706 |
1 352.051 |
1 204.041 |
1 216.382 |
1 216.826 |
1 593.529 |
1 090.392 |
788.502 |
1 167.269 |
1 582.076 |
1 298.78 |
991.492 |
1 221.0 |
930.0 |
885.0 |
1 079.0 |
1 749.0 |
1 159.0 |
1 311.0 |
2 040.0 |
2 544.0 |
Ticker |
FTT.TO |
FTT.TO |
FTT.TO |
FTT.TO |
FTT.TO |
FTT.TO |
FTT.TO |
FTT.TO |
FTT.TO |
FTT.TO |
FTT.TO |
FTT.TO |
FTT.TO |
FTT.TO |
FTT.TO |
FTT.TO |
FTT.TO |
FTT.TO |
FTT.TO |
FTT.TO |
FTT.TO |
FTT.TO |
FTT.TO |
FTT.TO |
FTT.TO |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |