Wall Street Experts
ver. ZuMIgo(08/25)
FTAI Aviation Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 560
EBIT TTM (mln): 162
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
3 |
20 |
58 |
137 |
149 |
218 |
380 |
579 |
366 |
456 |
708 |
1,186 |
1,735 |
Przychód Δ r/r |
0.0% |
460.4% |
196.3% |
135.7% |
8.9% |
46.4% |
74.5% |
52.4% |
-36.7% |
24.4% |
55.4% |
67.4% |
46.3% |
Marża brutto |
74.6% |
80.0% |
72.4% |
66.8% |
59.5% |
59.5% |
64.1% |
70.8% |
53.0% |
55.7% |
43.4% |
33.3% |
52.4% |
EBIT (mln) |
-1 |
9 |
7 |
-0 |
-7 |
7 |
43 |
67 |
43 |
26 |
157 |
357 |
0 |
EBIT Δ r/r |
0.0% |
-1082.0% |
-21.4% |
-101.6% |
5542.9% |
-202.2% |
528.9% |
54.8% |
-35.5% |
-39.9% |
506.0% |
127.4% |
-100.0% |
EBIT (%) |
-26.9% |
47.1% |
12.5% |
-0.1% |
-4.5% |
3.2% |
11.4% |
11.5% |
11.8% |
5.7% |
22.2% |
30.1% |
0.0% |
Koszty finansowe (mln) |
0 |
3 |
6 |
19 |
19 |
39 |
58 |
96 |
98 |
171 |
169 |
162 |
222 |
EBITDA (mln) |
4 |
23 |
32 |
46 |
54 |
105 |
210 |
268 |
246 |
256 |
387 |
542 |
498 |
EBITDA(%) |
103.8% |
119.9% |
55.6% |
33.6% |
36.1% |
48.4% |
55.2% |
46.3% |
67.1% |
56.1% |
54.7% |
45.7% |
28.7% |
Podatek (mln) |
3 |
14 |
1 |
1 |
0 |
2 |
1 |
18 |
-6 |
-1 |
5 |
-60 |
5 |
Zysk Netto (mln) |
2 |
25 |
8 |
-12 |
-20 |
0 |
6 |
134 |
-105 |
-131 |
-111 |
244 |
9 |
Zysk netto Δ r/r |
0.0% |
1031.3% |
-68.7% |
-252.0% |
69.7% |
-100.7% |
4289.6% |
2183.6% |
-178.2% |
24.5% |
-15.4% |
-320.4% |
-96.4% |
Zysk netto (%) |
62.9% |
126.9% |
13.4% |
-8.7% |
-13.5% |
0.1% |
1.5% |
23.2% |
-28.7% |
-28.7% |
-15.6% |
20.6% |
0.5% |
EPS |
0.041 |
0.46 |
0.15 |
-0.18 |
-0.26 |
0.0018 |
0.0703 |
1.56 |
-1.22 |
-1.45 |
-1.11 |
2.12 |
-0.32 |
EPS (rozwodnione) |
0.041 |
0.46 |
0.15 |
-0.18 |
-0.26 |
0.0018 |
0.0703 |
1.56 |
-1.22 |
-1.45 |
-1.11 |
2.11 |
-0.32 |
Ilośc akcji (mln) |
54 |
54 |
54 |
66 |
76 |
76 |
84 |
86 |
86 |
90 |
99 |
100 |
102 |
Ważona ilośc akcji (mln) |
54 |
54 |
54 |
67 |
76 |
76 |
84 |
86 |
86 |
90 |
99 |
100 |
102 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |