FTAI Aviation Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 560
EBIT TTM (mln): 162
index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 3 20 58 137 149 218 380 579 366 456 708 1,186 1,735
Przychód Δ r/r 0.0% 460.4% 196.3% 135.7% 8.9% 46.4% 74.5% 52.4% -36.7% 24.4% 55.4% 67.4% 46.3%
Marża brutto 74.6% 80.0% 72.4% 66.8% 59.5% 59.5% 64.1% 70.8% 53.0% 55.7% 43.4% 33.3% 52.4%
EBIT (mln) -1 9 7 -0 -7 7 43 67 43 26 157 357 0
EBIT Δ r/r 0.0% -1082.0% -21.4% -101.6% 5542.9% -202.2% 528.9% 54.8% -35.5% -39.9% 506.0% 127.4% -100.0%
EBIT (%) -26.9% 47.1% 12.5% -0.1% -4.5% 3.2% 11.4% 11.5% 11.8% 5.7% 22.2% 30.1% 0.0%
Koszty finansowe (mln) 0 3 6 19 19 39 58 96 98 171 169 162 222
EBITDA (mln) 4 23 32 46 54 105 210 268 246 256 387 542 498
EBITDA(%) 103.8% 119.9% 55.6% 33.6% 36.1% 48.4% 55.2% 46.3% 67.1% 56.1% 54.7% 45.7% 28.7%
Podatek (mln) 3 14 1 1 0 2 1 18 -6 -1 5 -60 5
Zysk Netto (mln) 2 25 8 -12 -20 0 6 134 -105 -131 -111 244 9
Zysk netto Δ r/r 0.0% 1031.3% -68.7% -252.0% 69.7% -100.7% 4289.6% 2183.6% -178.2% 24.5% -15.4% -320.4% -96.4%
Zysk netto (%) 62.9% 126.9% 13.4% -8.7% -13.5% 0.1% 1.5% 23.2% -28.7% -28.7% -15.6% 20.6% 0.5%
EPS 0.041 0.46 0.15 -0.18 -0.26 0.0018 0.0703 1.56 -1.22 -1.45 -1.11 2.12 -0.32
EPS (rozwodnione) 0.041 0.46 0.15 -0.18 -0.26 0.0018 0.0703 1.56 -1.22 -1.45 -1.11 2.11 -0.32
Ilośc akcji (mln) 54 54 54 66 76 76 84 86 86 90 99 100 102
Ważona ilośc akcji (mln) 54 54 54 67 76 76 84 86 86 90 99 100 102
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD