Fuller, Smith & Turner P.L.C.

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46
Rok finansowy 2003 2004 2004 2005 2005 2006 2006 2007 2007 2008 2008 2009 2009 2010 2010 2011 2011 2012 2012 2012 2012 2013 2013 2014 2014 2015 2015 2016 2016 2017 2017 2018 2018 2019 2019 2019 2020 2020 2020 2021 2021 2021 2022 2022 2022 2023 2023
Data 2004-03-31 2004-09-30 2005-03-31 2005-09-30 2006-03-31 2006-09-30 2007-03-31 2007-09-30 2008-03-31 2008-09-30 2009-03-31 2009-09-30 2010-03-31 2010-09-30 2011-03-31 2011-09-30 2012-03-31 2012-06-29 2012-09-30 2012-12-30 2013-03-31 2013-09-30 2014-03-31 2014-09-30 2015-03-31 2015-09-30 2016-03-31 2016-09-30 2017-03-31 2017-09-30 2018-03-31 2018-09-30 2019-03-31 2019-09-28 2020-03-28 2020-03-31 2020-09-26 2021-03-27 2021-03-31 2021-09-25 2022-03-26 2022-03-31 2022-09-30 2023-03-31 2023-04-01 2023-09-30 2024-03-31
Kwartał Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q1 Q2 Q3 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q4 Q2 Q4 Q4 Q2 Q4 Q4 Q2 Q4 Q4 Q2 Q4
Przychód (mln) 0 65 0 73 0 89 0 0 0 0 0 0 0 0 0 0 0 69 0 67 134 146 142 162 160 178 173 198 194 209 0 165 160 175 154 154 45 28 28 116 138 138 169 168 168 189 170
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 37.6% 0.0% <span style="color:red">-100.00%</span> 0.0% <span style="color:red">-100.00%</span> 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 0.0% inf% inf% 112.2% inf% 141.9% 19.7% 21.5% 21.9% 22.3% 21.6% 17.8% <span style="color:red">-100.00%</span> <span style="color:red">-16.50%</span> <span style="color:red">-17.85%</span> <span style="color:red">-16.48%</span> inf% <span style="color:red">-6.36%</span> <span style="color:red">-71.57%</span> <span style="color:red">-84.10%</span> <span style="color:red">-82.01%</span> <span style="color:red">-24.72%</span> 202.9% 394.6% 507.6% 44.2% 22.0% 37.3% 0.8%
Marża brutto 0.0% 100.0% 0.0% 75.9% 0.0% 75.5% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 14.4% 0.0% 61.1% 61.1% 14.4% 61.3% 14.0% 62.7% 13.8% 57.9% 13.3% 51.8% 12.7% 0.0% 10.8% 16.5% 14.2% 19.5% 19.5% <span style="color:red">-39.87%</span> <span style="color:red">-80.58%</span> <span style="color:red">-80.58%</span> 8.5% 6.3% 6.3% 9.2% 5.7% 5.7% 11.3% 7.7%
Koszty i Wydatki (mln) 0 55 0 61 0 74 0 0 0 0 0 0 0 0 0 0 0 59 0 -5 114 127 122 140 139 154 152 173 173 183 0 148 148 150 124 124 63 50 50 106 129 129 153 157 157 167 156
EBIT (mln) 0 10 0 11 0 15 0 0 0 0 0 0 0 0 0 0 0 10 0 9 18 21 19 23 20 24 22 26 22 27 0 17 13 25 30 30 -18 -22 -22 10 9 9 16 10 10 21 13
EBIT Δ kw/kw 0.0% 143.9% 0.0% 30.4% 0.0% 42.7% 0.0% 0.0% 0.0% 0.0% 3550000000.0% 3530000000.0% 0.0% 100.0% 0.0% 100.0% 100.0% 54.0% 100.0% 61.0% 9.7% 14.3% 15.6% 13.4% 10.9% 7.9% inf% 50.6% 67.9% 7.3% 100.0% 197.2% 158.5% 150.5% 251.2% inf% 214.7% 317.5% inf% 53.7% 35.8% inf% 0.0% inf% 0.0% 0.0% 3224300000.0%
EBIT (%) 0.0% 15.2% 0.0% 15.4% 0.0% 16.5% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 14.0% 0.0% 13.2% 13.2% 14.4% 13.3% 14.0% 12.3% 13.8% 13.0% 13.3% 11.3% 12.7% 0.0% 10.5% 8.2% 14.2% 19.5% 19.5% <span style="color:red">-39.43%</span> <span style="color:red">-80.58%</span> <span style="color:red">-80.58%</span> 8.5% 6.3% 6.3% 9.2% 6.1% 6.1% 11.3% 7.9%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3 3 3 3 3 3 3 3 3 3 0 3 4 3 0 0 4 4 4 5 6 6 0 7 7 7 0
Koszty finansowe (mln) 0 1 0 2 0 4 0 0 0 0 0 0 0 0 0 0 0 1 0 2 0 0 0 0 0 0 0 0 0 0 0 0 0 4 4 4 4 4 4 5 6 6 6 7 7 7 6
Amortyzacja (mln) 0 4 0 5 0 5 0 0 0 0 0 0 0 0 0 0 0 4 0 4 7 7 8 8 8 9 9 10 11 11 0 10 10 14 14 14 14 13 13 13 13 13 13 13 13 13 13
EBITDA (mln) 0 14 0 14 0 20 0 0 0 0 0 0 0 0 0 0 0 13 0 12 0 0 0 0 0 0 0 36 32 38 0 27 12 29 11 11 -4 -18 -18 29 20 20 30 20 20 35 20
EBITDA(%) 0.0% 21.9% 0.0% 19.8% 0.0% 23.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 19.1% 0.0% 18.6% 18.6% 19.2% 18.7% 19.0% 17.5% 18.7% 18.3% 18.4% 16.9% 17.9% 0.0% 16.3% 14.5% 22.4% 28.7% 28.7% <span style="color:red">-8.15%</span> <span style="color:red">-33.81%</span> <span style="color:red">-33.81%</span> 19.6% 15.6% 15.6% 17.1% 14.1% 14.1% 18.4% 11.5%
NOPLAT (mln) 0 9 0 8 0 21 0 0 0 0 0 0 0 0 0 0 0 9 0 8 16 17 17 18 18 21 18 21 18 24 0 15 8 11 -8 -8 -23 -35 -35 11 1 1 11 -0 -0 15 -0
Podatek (mln) 0 3 0 2 0 7 0 0 0 0 0 0 0 0 0 0 0 1 0 2 4 1 4 4 4 4 2 4 4 5 0 3 2 2 2 2 -4 -6 -6 7 -3 -3 3 -0 -0 4 1
Zysk Netto (mln) 0 6 0 5 0 15 0 0 0 0 0 0 0 0 0 0 0 8 0 6 13 16 13 14 14 16 16 18 15 19 0 12 6 9 -10 -10 -20 -29 -29 4 4 4 8 -0 -0 11 -2
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 147.8% 0.0% <span style="color:red">-100.00%</span> 0.0% <span style="color:red">-100.00%</span> 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 0.0% inf% inf% 110.5% inf% 120.3% 11.7% 2.5% 25.4% 25.5% 4.9% 17.6% <span style="color:red">-100.00%</span> <span style="color:red">-33.90%</span> <span style="color:red">-60.67%</span> <span style="color:red">-52.58%</span> <span style="color:red">-inf%</span> <span style="color:red">-182.91%</span> <span style="color:red">-435.59%</span> <span style="color:red">-414.13%</span> 197.9% <span style="color:red">-136.08%</span> <span style="color:red">-118.18%</span> <span style="color:red">-112.46%</span> <span style="color:red">-128.03%</span> <span style="color:red">-105.71%</span> <span style="color:red">-105.56%</span> 197.2% <span style="color:red">-119.75%</span>
Zysk netto (%) 0.0% 9.1% 0.0% 7.1% 0.0% 16.3% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 11.1% 0.0% 9.6% 9.6% 11.0% 9.2% 8.7% 8.9% 9.3% 9.4% 9.0% 7.7% 9.3% 0.0% 7.1% 3.7% 5.3% <span style="color:red">-6.28%</span> <span style="color:red">-6.28%</span> <span style="color:red">-43.61%</span> <span style="color:red">-103.96%</span> <span style="color:red">-103.96%</span> 3.0% 2.6% 2.6% 4.8% <span style="color:red">-0.12%</span> <span style="color:red">-0.12%</span> 5.7% <span style="color:red">-0.94%</span>
EPS 0.0 0.11 0.0 0.095 0.0 0.11 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.14 0.0 0.11 0.23 0.28 0.23 0.25 0.25 0.29 0.29 0.32 0.27 0.35 0.0 0.21 0.11 0.17 -0.18 -0.18 -0.36 -0.52 -0.52 0.0576 0.0583 0.0583 0.13 -0.0033 -0.0033 0.18 -0.0269
EPS (rozwodnione) 0.0 0.11 0.0 0.09 0.0 0.11 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.14 0.0 0.11 0.23 0.28 0.23 0.25 0.25 0.29 0.29 0.32 0.27 0.35 0.0 0.21 0.11 0.17 -0.18 -0.18 -0.36 -0.52 -0.52 0.0574 0.0577 0.0577 0.13 -0.0033 -0.0033 0.18 -0.0265
Ilośc akcji (mln) 0 56 0 56 0 140 0 0 0 0 0 0 0 0 0 0 0 56 0 56 56 57 57 56 56 56 56 56 56 56 0 55 56 56 55 55 55 55 55 61 62 62 62 61 61 61 59
Ważona ilośc akcji (mln) 0 57 0 57 0 141 0 0 0 0 0 0 0 0 0 0 0 56 0 56 56 57 57 56 56 56 56 56 56 56 0 55 56 56 55 55 55 55 55 61 62 62 62 61 61 61 60
Waluta GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP