Rok finansowy |
2006 |
2007 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
256.385497 |
263.065621 |
281.836 |
292.334 |
283.793 |
359.03 |
419.187 |
509.754 |
677.561 |
827.926 |
981.783 |
1 621.644 |
1 713.056 |
2 113.241 |
2 286.391 |
2 632.898 |
2 982.997 |
3 029.177 |
Aktywa trwałe (mln) |
24.458731 |
15.923064 |
10.324 |
16.891 |
36.751 |
14.59 |
14.634 |
65.389 |
74.884 |
110.375 |
108.362 |
145.273 |
179.172 |
237.468 |
333.349 |
292.764 |
2 879.134 |
59.495 |
Rzeczowe aktywa trwałe netto |
8.955403 |
11.30236 |
9.721 |
9.249 |
9.852 |
12.663 |
13.818 |
13.584 |
13.856 |
16.012 |
15.458 |
29.11 |
33.786 |
32.292 |
31.148 |
31.345 |
37.205 |
35.134 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.312 |
2.312 |
2.312 |
2.312 |
2.312 |
2.312 |
2.312 |
3.592 |
3.592 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.061 |
5.811 |
10.176 |
8.112 |
16.646 |
17.017 |
17.346 |
21.03 |
21.386 |
34.519 |
13.71 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.061 |
5.811 |
12.488 |
10.424 |
18.958 |
19.329 |
19.658 |
23.342 |
23.698 |
38.111 |
17.302 |
Należności netto |
1.11066 |
1.078169 |
0.952 |
0.914 |
1.02 |
1.223 |
1.261 |
1.558 |
2.107 |
2.524 |
3.566 |
5.761 |
5.908 |
7.03 |
7.594 |
11.144 |
14.005 |
2 515.832 |
Inwestycje długoterminowe |
15.503328 |
4.620704 |
0.603 |
7.642 |
26.899 |
43.313 |
56.239 |
48.744 |
55.217 |
81.875 |
82.48 |
97.205 |
126.057 |
185.518 |
278.859 |
237.721 |
107.381 |
0.0 |
Aktywa obrotowe |
8.268771 |
6.97569 |
29.486 |
36.164 |
20.273 |
323.488 |
340.006 |
444.365 |
602.677 |
717.551 |
873.421 |
1 476.371 |
198.645 |
288.902 |
315.986 |
286.545 |
103.863 |
2 816.287 |
Środki pieniężne i Inwestycje |
7.158111 |
5.897521 |
28.534 |
35.25 |
19.253 |
52.726 |
97.324 |
68.842 |
92.093 |
133.579 |
119.503 |
152.058 |
192.737 |
281.872 |
308.392 |
275.401 |
65.691 |
300.455 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(72.756) |
(110.974) |
(44.627) |
(57.863) |
(2 481.177) |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
43.313 |
56.239 |
48.744 |
55.217 |
81.875 |
82.48 |
97.205 |
126.057 |
178.018 |
271.359 |
229.252 |
292.933 |
281.175 |
Środki pieniężne i inne aktywa pieniężne |
7.158111 |
5.897521 |
28.534 |
35.25 |
19.253 |
9.413 |
41.085 |
20.098 |
36.876 |
51.704 |
37.023 |
54.853 |
66.68 |
103.854 |
37.033 |
46.149 |
89.858 |
19.28 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.214 |
5.176 |
4.792 |
6.474 |
1.933 |
5.556 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.221 |
0.0 |
5.214 |
5.176 |
4.792 |
6.474 |
2 052.221 |
5.556 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
13.4 |
19.8 |
25.9 |
21.9 |
8.9 |
6.84 |
16.664 |
17.843 |
109.867 |
23.656 |
17.981 |
147.375 |
101.934 |
181.043 |
97.897 |
2 401.201 |
666.288 |
2 727.854 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.809 |
1.293 |
1.161 |
0.607 |
0.361 |
1.971 |
0.058 |
1.183 |
0.0 |
10.328 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.214 |
5.176 |
4.792 |
6.474 |
4.915 |
5.556 |
Zobowiązania ogółem |
221.606446 |
231.376823 |
258.521 |
267.539 |
257.026 |
299.133 |
356.874 |
443.918 |
602.221 |
746.893 |
859.781 |
1 441.606 |
101.934 |
181.043 |
97.897 |
2 401.201 |
2 718.509 |
2 733.41 |
Kapitał własny |
34.779051 |
31.688798 |
23.315 |
24.795 |
26.767 |
59.897 |
62.313 |
65.836 |
75.34 |
81.033 |
122.002 |
180.038 |
200.242 |
230.007 |
247.507 |
231.697 |
264.488 |
295.767 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
256.385497 |
263.065621 |
281.836 |
292.334 |
283.793 |
359.03 |
419.187 |
509.754 |
677.561 |
827.926 |
981.783 |
1 621.644 |
1 713.056 |
2 113.241 |
2 286.391 |
2 632.898 |
2 982.997 |
3 029.177 |
Inwestycje |
15.503328 |
4.620704 |
0.603 |
7.642 |
26.899 |
86.626 |
112.478 |
97.488 |
110.434 |
163.75 |
164.96 |
194.41 |
252.114 |
363.536 |
550.218 |
466.973 |
107.381 |
281.175 |
Dług (mln) |
13.4 |
19.8 |
25.9 |
21.9 |
8.9 |
6.84 |
16.664 |
17.034 |
108.574 |
22.495 |
17.374 |
147.014 |
99.963 |
180.985 |
96.714 |
242.463 |
150.121 |
5.556 |
Środki pieniężne i inne aktywa pieniężne |
7.158111 |
5.897521 |
28.534 |
35.25 |
19.253 |
9.413 |
41.085 |
20.098 |
36.876 |
51.704 |
37.023 |
54.853 |
66.68 |
103.854 |
37.033 |
46.149 |
89.858 |
19.28 |
Dług netto |
6.241889 |
13.902479 |
(2.634) |
(13.35) |
(10.353) |
(2.573) |
(24.421) |
(3.064) |
71.698 |
(29.209) |
(19.649) |
92.161 |
33.283 |
77.131 |
59.681 |
196.314 |
60.263 |
(13.724) |
Ticker |
FSBW |
FSBW |
FSBW |
FSBW |
FSBW |
FSBW |
FSBW |
FSBW |
FSBW |
FSBW |
FSBW |
FSBW |
FSBW |
FSBW |
FSBW |
FSBW |
FSBW |
FSBW |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |