Frontline Ltd.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 2 040
EBIT TTM (mln): 762
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 204 253 600 647 417 1,174 1,856 1,514 1,584 1,300 2,246 1,136 1,165 810 668 517 560 459 754 646 742 957 1,221 749 1,430
Przychód Δ r/r 0.0% 24.2% 136.9% 7.9% -35.7% 181.8% 58.1% -18.4% 4.6% -17.9% 72.8% -49.4% 2.5% -30.5% -17.5% -22.6% 8.2% -18.0% 64.4% -14.3% 14.8% 29.0% 27.6% -38.6% 90.9%
Marża brutto 100.0% 100.0% 79.5% 74.8% 59.2% 55.5% 71.4% 67.1% 60.8% 53.4% 54.3% 62.5% 58.9% 32.3% 16.6% 0.7% 18.3% 41.2% 35.0% 13.9% 12.1% 29.1% 43.9% 4.1% 33.6%
EBIT (mln) 126 117 468 471 234 487 1,137 873 823 519 850 240 308 -400 7 -100 -49 287 177 -196 83 240 508 30 443
EBIT Δ r/r 0.0% -6.9% 299.8% 0.7% -50.3% 108.2% 133.6% -23.2% -5.7% -36.9% 63.8% -71.8% 28.2% -229.8% -101.8% -1487.8% -51.6% -691.0% -38.2% -210.6% -142.1% 189.6% 112.0% -94.1% 1383.4%
EBIT (%) 61.6% 46.2% 78.0% 72.7% 56.1% 41.5% 61.3% 57.7% 51.9% 39.9% 37.9% 21.1% 26.4% -49.3% 1.1% -19.4% -8.7% 62.6% 23.5% -30.4% 11.1% 25.0% 41.6% 4.0% 31.0%
Koszty finansowe (mln) 59 202 96 92 71 75 206 206 200 205 184 161 150 141 95 91 76 18 57 70 93 94 72 61 99
EBITDA (mln) 169 206 411 384 234 95 772 433 300 -118 1,117 502 536 -72 142 84 73 236 385 226 209 366 649 183 616
EBITDA(%) 83.1% 81.4% 68.5% 59.4% 56.2% 8.1% 41.6% 28.6% 19.0% -9.1% 49.7% 44.1% 46.0% -8.8% 21.3% 16.3% 13.0% 51.4% 51.1% 35.0% 28.2% 38.2% 53.1% 24.4% 43.1%
Podatek (mln) 0 -0 0 0 -0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 -0 5 0
Zysk Netto (mln) 27 -87 314 383 -9 409 1,023 607 516 570 699 103 161 -530 -83 -189 -163 155 117 -265 -8 140 413 -11 476
Zysk netto Δ r/r 0.0% -421.8% -461.2% 21.9% -102.3% -4700.1% 150.0% -40.7% -15.0% 10.5% 22.5% -85.3% 57.2% -428.1% -84.4% 127.8% -13.6% -194.9% -24.3% -326.4% -96.8% -1766.7% 195.0% -102.7% -4365.7%
Zysk netto (%) 13.2% -34.3% 52.3% 59.1% -2.1% 34.9% 55.1% 40.1% 32.6% 43.9% 31.1% 9.0% 13.9% -65.4% -12.4% -36.4% -29.1% 33.7% 15.5% -41.0% -1.1% 14.6% 33.8% -1.5% 33.2%
EPS 3.45 -8.8 21.4 24.95 -0.58 27.35 68.95 40.55 34.5 38.1 45.75 6.6 10.35 -34.01 -5.31 -11.82 -1.3 1.29 0.75 -1.56 -0.0495 0.81 2.11 -0.056 2.42
EPS (rozwodnione) 3.45 -8.8 21.35 24.9 -0.58 27.35 61.05 40.55 34.5 38.1 45.7 6.6 10.05 -34.01 -5.31 -11.82 -1.3 1.29 0.75 -1.56 -0.0495 0.78 2.09 -0.056 2.42
Ilośc akcji (mln) 9 10 15 15 15 15 15 15 15 15 15 16 16 16 16 16 125 120 157 170 170 174 196 199 196
Ważona ilośc akcji (mln) 9 10 15 15 15 15 17 15 15 15 15 16 17 16 16 16 125 120 157 170 170 179 198 199 196
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD