FREYR Battery

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3 0
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% inf% 0.0% 0.0% 0.0% -100.00% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 0.0%
Marża brutto 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% 0.0% 100.0% inf%
Koszty i Wydatki (mln) 0 0 0 1 1 2 5 12 10 35 18 27 31 28 34 35 34 35 33 35 31 27 -20 0
EBIT (mln) -0 -0 -0 -1 -1 -2 -5 -12 -10 -35 -18 -28 -32 -29 -34 -35 -34 -35 -33 -35 -31 -32 -30 -24
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 15710.3% 1183536.4% 4341.3% 1254.4% 922.1% 1708.2% 257.2% 131.9% 208.5% -17.75% 88.5% 26.2% 7.9% 20.5% -4.04% -0.65% -9.55% -9.21% -8.32% -31.85%
EBIT (%) 0.0% 0.0% 0.0% 0.0% -184.84% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -1024.98% nan
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 3 2 1 4 1 1 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 0 0 0 0 0 0 0 0 -10
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 2 2 2 4 4 0
EBITDA (mln) -0 -0 0 -1 -1 -2 -5 -12 -8 -45 -28 -27 -31 -28 -34 -35 -33 -34 -31 -32 -28 -28 -42 -24
EBITDA(%) 0.0% 0.0% 0.0% 0.0% -184.84% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -1434.06% nan
NOPLAT (mln) -0 -0 0 -1 -1 -2 -5 -12 -8 -45 -28 -35 5 -94 25 -13 -25 -10 -24 -29 -27 -28 3 -7
Podatek (mln) 0 0 0 0 -0 1 1 -0 0 10 10 7 -36 65 -59 0 0 -0 0 -0 0 -0 -16 10
Zysk Netto (mln) -0 -0 0 -1 -1 -2 -5 -12 -8 -45 -28 -42 41 -159 84 -13 -25 -10 -24 -29 -27 -27 -367 -17
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 16026.5% 1496263.6% -2514.92% 1228.2% 687.8% 1739.6% 437.0% 254.8% 608.6% 249.3% 400.0% -69.41% -161.86% -93.83% -128.71% 121.2% 6.7% 180.8% 1420.2% -39.99%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% -188.54% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -12479.50% nan
EPS 0.0 0.0 0.006 -0.01 -0.0084 -0.0212 -0.0448 -0.1 -0.069 -0.42 -0.24 -0.36 0.35 -1.36 0.68 -0.0924 -0.18 -0.07 -0.17 -0.2 -0.19 -0.2 -2.59 -0.11
EPS (rozwodnione) 0.0 0.0 0.006 -0.0075 -0.0084 -0.0212 -0.0448 -0.1 -0.069 -0.42 -0.24 -0.36 0.34 -1.36 0.66 -0.0924 -0.18 -0.07 -0.17 -0.2 -0.19 -0.2 -2.59 -0.11
Ilośc akcji (mln) 31 31 36 90 121 116 116 116 116 109 117 117 117 117 123 140 140 140 140 140 140 140 142 156
Ważona ilośc akcji (mln) 31 31 36 119 121 116 116 116 116 109 117 117 119 117 128 140 140 140 140 140 140 140 142 156
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD