FREYR Battery
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
0.0% |
0.0% |
-100.00% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
0.0% |
100.0% |
inf% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
1 |
1 |
2 |
5 |
12 |
10 |
35 |
18 |
27 |
31 |
28 |
34 |
35 |
34 |
35 |
33 |
35 |
31 |
27 |
-20 |
0 |
EBIT (mln) |
-0 |
-0 |
-0 |
-1 |
-1 |
-2 |
-5 |
-12 |
-10 |
-35 |
-18 |
-28 |
-32 |
-29 |
-34 |
-35 |
-34 |
-35 |
-33 |
-35 |
-31 |
-32 |
-30 |
-24 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
15710.3% |
1183536.4% |
4341.3% |
1254.4% |
922.1% |
1708.2% |
257.2% |
131.9% |
208.5% |
-17.75% |
88.5% |
26.2% |
7.9% |
20.5% |
-4.04% |
-0.65% |
-9.55% |
-9.21% |
-8.32% |
-31.85% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
-184.84% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1024.98% |
nan |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
3 |
2 |
1 |
4 |
1 |
1 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-10 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
2 |
2 |
4 |
4 |
0 |
EBITDA (mln) |
-0 |
-0 |
0 |
-1 |
-1 |
-2 |
-5 |
-12 |
-8 |
-45 |
-28 |
-27 |
-31 |
-28 |
-34 |
-35 |
-33 |
-34 |
-31 |
-32 |
-28 |
-28 |
-42 |
-24 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
-184.84% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1434.06% |
nan |
NOPLAT (mln) |
-0 |
-0 |
0 |
-1 |
-1 |
-2 |
-5 |
-12 |
-8 |
-45 |
-28 |
-35 |
5 |
-94 |
25 |
-13 |
-25 |
-10 |
-24 |
-29 |
-27 |
-28 |
3 |
-7 |
Podatek (mln) |
0 |
0 |
0 |
0 |
-0 |
1 |
1 |
-0 |
0 |
10 |
10 |
7 |
-36 |
65 |
-59 |
0 |
0 |
-0 |
0 |
-0 |
0 |
-0 |
-16 |
10 |
Zysk Netto (mln) |
-0 |
-0 |
0 |
-1 |
-1 |
-2 |
-5 |
-12 |
-8 |
-45 |
-28 |
-42 |
41 |
-159 |
84 |
-13 |
-25 |
-10 |
-24 |
-29 |
-27 |
-27 |
-367 |
-17 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
16026.5% |
1496263.6% |
-2514.92% |
1228.2% |
687.8% |
1739.6% |
437.0% |
254.8% |
608.6% |
249.3% |
400.0% |
-69.41% |
-161.86% |
-93.83% |
-128.71% |
121.2% |
6.7% |
180.8% |
1420.2% |
-39.99% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
-188.54% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-12479.50% |
nan |
EPS |
0.0 |
0.0 |
0.006 |
-0.01 |
-0.0084 |
-0.0212 |
-0.0448 |
-0.1 |
-0.069 |
-0.42 |
-0.24 |
-0.36 |
0.35 |
-1.36 |
0.68 |
-0.0924 |
-0.18 |
-0.07 |
-0.17 |
-0.2 |
-0.19 |
-0.2 |
-2.59 |
-0.11 |
EPS (rozwodnione) |
0.0 |
0.0 |
0.006 |
-0.0075 |
-0.0084 |
-0.0212 |
-0.0448 |
-0.1 |
-0.069 |
-0.42 |
-0.24 |
-0.36 |
0.34 |
-1.36 |
0.66 |
-0.0924 |
-0.18 |
-0.07 |
-0.17 |
-0.2 |
-0.19 |
-0.2 |
-2.59 |
-0.11 |
Ilośc akcji (mln) |
31 |
31 |
36 |
90 |
121 |
116 |
116 |
116 |
116 |
109 |
117 |
117 |
117 |
117 |
123 |
140 |
140 |
140 |
140 |
140 |
140 |
140 |
142 |
156 |
Ważona ilośc akcji (mln) |
31 |
31 |
36 |
119 |
121 |
116 |
116 |
116 |
116 |
109 |
117 |
117 |
119 |
117 |
128 |
140 |
140 |
140 |
140 |
140 |
140 |
140 |
142 |
156 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |