Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
1 139.270573 |
1 221.259161 |
1 549.458253 |
1 809.809976 |
2 202.41538 |
2 358.460717 |
2 426.44048 |
2 795.297685 |
2 553.47005 |
2 758.070277 |
2 871.910916 |
3 131.484 |
3 719.2 |
3 547.897 |
4 196.443 |
Aktywa trwałe (mln) |
614.35265 |
610.249355 |
698.991829 |
792.535983 |
919.174014 |
1 036.426162 |
1 145.349315 |
1 319.664774 |
1 305.122435 |
1 397.781507 |
1 391.456715 |
1 323.919 |
1 251.338 |
1 357.623 |
1 558.051 |
Rzeczowe aktywa trwałe netto |
566.59116 |
568.487595 |
639.963821 |
752.110257 |
913.307022 |
1 025.818527 |
1 068.156622 |
1 020.621142 |
1 002.744808 |
1 079.575823 |
1 309.699964 |
1 238.38 |
1 162.875 |
1 273.275 |
1 437.633 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.961339 |
7.961 |
7.961 |
7.961 |
7.961 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.786439 |
2.215351 |
1.687497 |
2.748237 |
0.0 |
0.0 |
0.0 |
3.450087 |
5.965105 |
6.548 |
5.46 |
2.245 |
3.893 |
Wartość firmy i wartości niematerialne i prawne |
0.202379 |
0.119491 |
0.786439 |
2.215351 |
1.687497 |
2.748237 |
1.876969 |
1.097176 |
0.650032 |
3.450087 |
13.926444 |
14.509 |
13.421 |
10.206 |
11.854 |
Należności netto |
228.941924 |
245.057937 |
406.469575 |
528.240578 |
754.595284 |
712.173089 |
731.048806 |
724.070889 |
678.062 |
733.676 |
696.732 |
1 080.132 |
1 248.707 |
1 244.685 |
1 345.359 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.626546 |
62.292254 |
238.776457 |
294.157879 |
299.920721 |
6.422738 |
5.102 |
5.135 |
5.296 |
7.263 |
Aktywa obrotowe |
524.917923 |
611.009806 |
850.466424 |
1 017.273993 |
1 283.241366 |
1 322.034555 |
1 281.091165 |
1 475.632911 |
1 248.347615 |
1 360.28877 |
1 480.454201 |
1 807.565 |
2 467.862 |
2 190.274 |
2 638.392 |
Środki pieniężne i Inwestycje |
2.334052 |
0.598089 |
50.407209 |
48.335528 |
56.204286 |
166.223156 |
131.809959 |
259.137259 |
87.940212 |
184.887939 |
314.386361 |
197.868 |
469.777 |
221.406 |
570.304 |
Zapasy |
252.798988 |
311.526776 |
328.406611 |
360.028028 |
391.292984 |
365.50875 |
355.75135 |
429.7249 |
434.60504 |
406.871297 |
436.388586 |
489.899 |
688.586 |
681.367 |
659.051 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.825592 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
2.334052 |
0.598089 |
50.407209 |
48.335528 |
56.204286 |
166.223156 |
131.809959 |
259.137259 |
87.940212 |
184.887939 |
311.560769 |
197.868 |
469.777 |
221.406 |
570.304 |
Należności krótkoterminowe |
242.838788 |
228.321415 |
191.128355 |
257.505237 |
262.172766 |
268.819077 |
312.683405 |
285.548029 |
196.449 |
199.97 |
251.519 |
247.016 |
344.532 |
256.773 |
314.572 |
Dług krótkoterminowy |
465.147231 |
554.054126 |
556.261955 |
711.553389 |
911.499365 |
987.107938 |
876.761321 |
1 067.306444 |
472.113012 |
681.444439 |
760.351724 |
707.971 |
948.188 |
677.618 |
921.11 |
Zobowiązania krótkoterminowe |
743.093852 |
840.883075 |
862.015079 |
1 011.369992 |
1 212.958526 |
1 309.012011 |
1 247.616797 |
1 384.092636 |
774.581114 |
1 025.310807 |
1 144.502634 |
1 199.88 |
1 509.895 |
1 118.177 |
1 472.135 |
Rozliczenia międzyokresowe |
16.535023 |
32.454773 |
88.308183 |
18.432135 |
19.813448 |
31.807886 |
30.856202 |
7.778767 |
7.299737 |
127.191984 |
116.311264 |
205.19 |
0.0 |
46.366 |
0.0 |
Zobowiązania długoterminowe |
129.814394 |
73.770003 |
83.3503 |
110.94569 |
101.815337 |
104.294968 |
91.962787 |
83.887655 |
101.387695 |
117.198289 |
135.147452 |
122.62 |
90.341 |
148.674 |
293.594 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
2.256956 |
0.322373 |
0.0 |
0.0 |
0.0 |
3.081 |
2.871 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
872.908246 |
914.653078 |
945.365379 |
1 122.315682 |
1 314.773863 |
1 413.306979 |
1 339.579584 |
1 467.980291 |
875.968809 |
1 142.509096 |
1 279.650086 |
1 322.5 |
1 600.236 |
1 266.851 |
1 765.729 |
Kapitał własny |
266.362327 |
306.606083 |
604.092874 |
687.494294 |
887.641517 |
945.153738 |
1 086.860896 |
1 327.317394 |
1 677.501241 |
1 615.561181 |
1 592.26083 |
1 808.984 |
2 118.964 |
2 281.046 |
2 430.714 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.448 |
Pasywa |
1 139.270573 |
1 221.259161 |
1 549.458253 |
1 809.809976 |
2 202.41538 |
2 358.460717 |
2 426.44048 |
2 795.297685 |
2 553.47005 |
2 758.070277 |
2 871.910916 |
3 131.484 |
3 719.2 |
3 547.897 |
4 196.443 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.626546 |
62.292254 |
238.776457 |
294.157879 |
299.920721 |
9.24833 |
5.102 |
5.135 |
5.296 |
7.263 |
Dług (mln) |
594.961625 |
623.799035 |
634.940081 |
819.016222 |
1 006.536703 |
1 083.365856 |
958.239507 |
1 137.345821 |
556.286452 |
771.218293 |
866.922954 |
799.167 |
1 001.443 |
783.429 |
1 178.915 |
Środki pieniężne i inne aktywa pieniężne |
2.334052 |
0.598089 |
50.407209 |
48.335528 |
56.204286 |
166.223156 |
131.809959 |
259.137259 |
87.940212 |
184.887939 |
311.560769 |
197.868 |
469.777 |
221.406 |
570.304 |
Dług netto |
592.627573 |
623.200946 |
584.532872 |
770.680694 |
950.332417 |
917.1427 |
826.429548 |
878.208562 |
468.34624 |
586.330354 |
555.362185 |
601.299 |
531.666 |
562.023 |
608.611 |
Ticker |
FPI.BK |
FPI.BK |
FPI.BK |
FPI.BK |
FPI.BK |
FPI.BK |
FPI.BK |
FPI.BK |
FPI.BK |
FPI.BK |
FPI.BK |
FPI.BK |
FPI.BK |
FPI.BK |
FPI.BK |
Waluta |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |